Arena Capacity - Ticket Price Attendance - % |
Arena Name | Shankill Leisure Centre |
Level 1: | 6000 - $100 - 0 - 0.00% |
Level 2: | 5000 - $60 - 0 - 0.00% |
Level 3: | 2000 - $35 - 0 - 0.00% |
Level 4: | 4000 - $25 - 0 - 0.00% |
Luxury : | 1000 - $200 - 0 - 0.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $134,558,000 |
Farm Players Total Salaries | $3,678,600 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $0 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Season Salary Cap | $0 |
Estimate Under Maximum Salary Cap of $114,800,000 | $0 |
Estimate Over Minimum Salary Cap of $84,800,000 | $0 |
Current Bank Account | $14,098,869 |
Projected Bank Account | $14,098,869 |
|
Pro Players Salaries |
Nikita Kucherov |
$9,500,000 (5) |
-Salary Remaining : |
$9,500,000 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$9,500,000 |
Alex Ovechkin |
$9,500,000 (4) |
-Salary Remaining : |
$9,500,000 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$9,500,000 |
Alex Pietrangelo |
$8,800,000 (5) |
-Salary Remaining : |
$8,800,000 |
-Salary Average : |
$8,800,000 |
-Salary Average Remaining : |
$8,800,000 |
Sidney Crosby |
$8,700,000 (3) |
-Salary Remaining : |
$8,700,000 |
-Salary Average : |
$8,700,000 |
-Salary Average Remaining : |
$8,700,000 |
El Burrito Peligroso |
$8,500,000 (1) |
-Salary Remaining : |
$8,500,000 |
-Salary Average : |
$8,500,000 |
-Salary Average Remaining : |
$8,500,000 |
John Carlson |
$8,000,000 (4) |
-Salary Remaining : |
$8,000,000 |
-Salary Average : |
$8,000,000 |
-Salary Average Remaining : |
$8,000,000 |
Kevin Fiala |
$7,155,000 (4) |
-Salary Remaining : |
$7,155,000 |
-Salary Average : |
$7,155,000 |
-Salary Average Remaining : |
$7,155,000 |
Vincent Trocheck |
$6,641,000 (4) |
-Salary Remaining : |
$6,641,000 |
-Salary Average : |
$6,641,000 |
-Salary Average Remaining : |
$6,641,000 |
Colton Parayko |
$6,500,000 (7) |
-Salary Remaining : |
$6,500,000 |
-Salary Average : |
$6,500,000 |
-Salary Average Remaining : |
$6,500,000 |
Torey Krug |
$6,500,000 (5) |
-Salary Remaining : |
$6,500,000 |
-Salary Average : |
$6,500,000 |
-Salary Average Remaining : |
$6,500,000 |
Timo Meier |
$6,000,000 (1) |
-Salary Remaining : |
$6,000,000 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$6,000,000 |
Anthony Mantha |
$5,700,000 (2) |
-Salary Remaining : |
$5,700,000 |
-Salary Average : |
$5,700,000 |
-Salary Average Remaining : |
$5,700,000 |
Mario Ferraro |
$5,679,000 (4) |
-Salary Remaining : |
$5,679,000 |
-Salary Average : |
$5,679,000 |
-Salary Average Remaining : |
$5,679,000 |
Gustav Nyquist |
$5,500,000 (1) |
-Salary Remaining : |
$5,500,000 |
-Salary Average : |
$5,500,000 |
-Salary Average Remaining : |
$5,500,000 |
Jakub Vrana |
$5,250,000 (2) |
-Salary Remaining : |
$5,250,000 |
-Salary Average : |
$5,250,000 |
-Salary Average Remaining : |
$5,250,000 |
Andreas Athanasiou |
$4,970,000 (4) |
-Salary Remaining : |
$4,970,000 |
-Salary Average : |
$4,970,000 |
-Salary Average Remaining : |
$4,970,000 |
Moritz Seider |
$4,944,000 (4) |
-Salary Remaining : |
$4,944,000 |
-Salary Average : |
$4,944,000 |
-Salary Average Remaining : |
$4,944,000 |
Adam Fox |
$4,492,000 (3) |
-Salary Remaining : |
$4,492,000 |
-Salary Average : |
$4,492,000 |
-Salary Average Remaining : |
$4,492,000 |
Dylan Gambrell |
$4,193,000 (3) |
-Salary Remaining : |
$4,193,000 |
-Salary Average : |
$4,193,000 |
-Salary Average Remaining : |
$4,193,000 |
Joel Edmundson |
$3,500,000 (2) |
-Salary Remaining : |
$3,500,000 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$3,500,000 |
Alexandar Georgiev |
$3,034,000 (3) |
-Salary Remaining : |
$3,034,000 |
-Salary Average : |
$3,034,000 |
-Salary Average Remaining : |
$3,034,000 |
Juuse Saros |
$1,500,000 (1) |
-Salary Remaining : |
$1,500,000 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$1,500,000 |
Total Pro Players | 22 |
Salary Commitment |
Year 2022 : $134,558,000 |
Year 2023 : $113,058,000 |
Year 2024 : $98,608,000 |
Year 2025 : $78,189,000 |
Salary Average Commitment |
Year 2022 : $134,558,000 |
Year 2023 : $113,058,000 |
Year 2024 : $98,608,000 |
Year 2025 : $78,189,000 |
Salary Cap with 1 Way Contract |
Year 2022 : $134,558,000 |
Year 2023 : $113,058,000 |
Year 2024 : $98,608,000 |
Year 2025 : $78,189,000 |
|
Farm Players Salaries |
Zach Whitecloud |
$457,800 (4) |
Salary Remaining : |
$457,800 |
Salary Average : |
$457,800 |
Salary Average Remaining : |
$457,800 |
Sonny Milano |
$383,300 (3) |
Salary Remaining : |
$383,300 |
Salary Average : |
$383,300 |
Salary Average Remaining : |
$383,300 |
Isac Lundestrom |
$372,100 (3) |
Salary Remaining : |
$372,100 |
Salary Average : |
$372,100 |
Salary Average Remaining : |
$372,100 |
Ryan Donato |
$329,900 (3) |
Salary Remaining : |
$329,900 |
Salary Average : |
$329,900 |
Salary Average Remaining : |
$329,900 |
Ilya Samsonov |
$302,200 (3) |
Salary Remaining : |
$302,200 |
Salary Average : |
$302,200 |
Salary Average Remaining : |
$302,200 |
Nick Bjugstad |
$268,600 (3) |
Salary Remaining : |
$268,600 |
Salary Average : |
$268,600 |
Salary Average Remaining : |
$268,600 |
Brendan Lemieux |
$200,000 (3) |
Salary Remaining : |
$200,000 |
Salary Average : |
$200,000 |
Salary Average Remaining : |
$200,000 |
Oliver Kylington |
$171,000 (3) |
Salary Remaining : |
$171,000 |
Salary Average : |
$171,000 |
Salary Average Remaining : |
$171,000 |
Emil Bemstrom |
$165,000 (1) |
Salary Remaining : |
$165,000 |
Salary Average : |
$165,000 |
Salary Average Remaining : |
$165,000 |
Maxim Letunov |
$160,200 (3) |
Salary Remaining : |
$160,200 |
Salary Average : |
$160,200 |
Salary Average Remaining : |
$160,200 |
Matthew Phillips |
$150,100 (3) |
Salary Remaining : |
$150,100 |
Salary Average : |
$150,100 |
Salary Average Remaining : |
$150,100 |
Simon Holmstrom |
$127,800 (3) |
Salary Remaining : |
$127,800 |
Salary Average : |
$127,800 |
Salary Average Remaining : |
$127,800 |
Joonas Korpisalo |
$115,000 (2) |
Salary Remaining : |
$115,000 |
Salary Average : |
$115,000 |
Salary Average Remaining : |
$115,000 |
Aleksi Heponiemi |
$108,400 (3) |
Salary Remaining : |
$108,400 |
Salary Average : |
$108,400 |
Salary Average Remaining : |
$108,400 |
Nicholas Caamano |
$102,700 (3) |
Salary Remaining : |
$102,700 |
Salary Average : |
$102,700 |
Salary Average Remaining : |
$102,700 |
Pavel Dorofeyev |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Wade Allison |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Kaedan Korczak |
$79,500 (2) |
Salary Remaining : |
$79,500 |
Salary Average : |
$79,500 |
Salary Average Remaining : |
$79,500 |
Jacob Bernard-Docker |
$0 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Drew Helleson |
$0 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Pyotr Kochetkov |
$0 (1) |
Salary Remaining : |
$0 |
Salary Average : |
$0 |
Salary Average Remaining : |
$0 |
Total Farm Players | 21 |
Salary Commitment |
Year 2022 : $3,678,600 |
Year 2023 : $3,421,100 |
Year 2024 : $3,134,100 |
Year 2025 : $457,800 |
Salary Average Commitment |
Year 2022 : $3,678,600 |
Year 2023 : $3,421,100 |
Year 2024 : $3,134,100 |
Year 2025 : $457,800 |
|