Login

Aardwolves



Arena Capacity - Ticket Price
Attendance - %

Arena NameZuper Pooper
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$122,202,250
Farm Players Total Salaries$1,702,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$69,031,888
Projected Bank Account$69,031,888

Pro Players Salaries

Auston Matthews $11,640,250 (2)
-Salary Remaining : $11,640,250
-Salary Average : $11,634,000
-Salary Average Remaining : $11,634,000
Tyler Seguin $9,850,000 (5)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
-Salary Average Remaining : $9,850,000
Jamie Benn $9,500,000 (3)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Malibu Barbie $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jakub Voracek $8,250,000 (2)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Matthew Tkachuk $8,213,000 (4)
-Salary Remaining : $8,213,000
-Salary Average : $8,213,000
-Salary Average Remaining : $8,213,000
Ben Chiarot $6,019,000 (3)
-Salary Remaining : $6,019,000
-Salary Average : $6,019,000
-Salary Average Remaining : $6,019,000
Rickard Rakell $5,554,000 (4)
-Salary Remaining : $5,554,000
-Salary Average : $5,554,000
-Salary Average Remaining : $5,554,000
Alexander Edler $5,153,000 (2)
-Salary Remaining : $5,153,000
-Salary Average : $5,153,000
-Salary Average Remaining : $5,153,000
Ian Cole $5,127,000 (3)
-Salary Remaining : $5,127,000
-Salary Average : $5,127,000
-Salary Average Remaining : $5,127,000
Robin Lehner $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Semyon Varlamov $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Michael Anderson $4,877,000 (4)
-Salary Remaining : $4,877,000
-Salary Average : $4,877,000
-Salary Average Remaining : $4,877,000
Jamie Oleksiak $4,600,000 (4)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Robert Bortuzzo $4,313,000 (2)
-Salary Remaining : $4,313,000
-Salary Average : $4,313,000
-Salary Average Remaining : $4,313,000
Noel Acciari $4,298,000 (3)
-Salary Remaining : $4,298,000
-Salary Average : $4,298,000
-Salary Average Remaining : $4,298,000
J.T. Compher $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Derick Brassard $3,483,000 (2)
-Salary Remaining : $3,483,000
-Salary Average : $3,483,000
-Salary Average Remaining : $3,483,000
Roope Hintz $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Derek Forbort $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Teddy Blueger $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jujhar Khaira $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Total Pro Players22
Salary Commitment
Year 2022 : $122,202,250
Year 2023 : $103,877,250
Year 2024 : $68,038,000
Year 2025 : $33,094,000
Salary Average Commitment
Year 2022 : $122,196,000
Year 2023 : $103,871,000
Year 2024 : $68,038,000
Year 2025 : $33,094,000
Salary Cap with 1 Way Contract
Year 2022 : $122,202,250
Year 2023 : $103,877,250
Year 2024 : $68,038,000
Year 2025 : $33,094,000

Farm Players Salaries

Noah Juulsen $333,000 (3)
Salary Remaining : $333,000
Salary Average : $333,000
Salary Average Remaining : $333,000
Christian Fischer $216,200 (3)
Salary Remaining : $216,200
Salary Average : $216,200
Salary Average Remaining : $216,200
Malcolm Subban $186,400 (3)
Salary Remaining : $186,400
Salary Average : $186,400
Salary Average Remaining : $186,400
Erik Gustafsson $176,700 (3)
Salary Remaining : $176,700
Salary Average : $176,700
Salary Average Remaining : $176,700
Ryan Dzingel $154,300 (3)
Salary Remaining : $154,300
Salary Average : $154,300
Salary Average Remaining : $154,300
Trent Frederic $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Joel Kiviranta $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Joey Keane $95,900 (3)
Salary Remaining : $95,900
Salary Average : $95,900
Salary Average Remaining : $95,900
Mattias Samuelsson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mackenzie Entwistle $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jan Jenik $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Jakub Skarek $77,833 (2)
Salary Remaining : $77,833
Salary Average : $77,833
Salary Average Remaining : $77,833
Total Farm Players12
Salary Commitment
Year 2022 : $1,702,333
Year 2023 : $1,412,333
Year 2024 : $1,162,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,702,333
Year 2023 : $1,412,333
Year 2024 : $1,162,500
Year 2025 : $0

Aces



Arena Capacity - Ticket Price
Attendance - %

Arena NameIkea Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,590,166
Farm Players Total Salaries$2,129,066
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$67,529,641
Projected Bank Account$67,529,641

Pro Players Salaries

Carey Price $10,500,000 (4)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Lee Mack $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Thomas Chabot $8,000,000 (6)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jack Hughes $7,372,000 (4)
-Salary Remaining : $7,372,000
-Salary Average : $7,372,000
-Salary Average Remaining : $7,372,000
Clayton Keller $7,150,000 (6)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
Mikael Backlund $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Calvin de Haan $5,316,000 (3)
-Salary Remaining : $5,316,000
-Salary Average : $5,316,000
-Salary Average Remaining : $5,316,000
Charlie Coyle $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Paul Stastny $5,187,000 (2)
-Salary Remaining : $5,187,000
-Salary Average : $5,187,000
-Salary Average Remaining : $5,187,000
Yanni Gourde $5,166,666 (3)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
Carter Verhaeghe $4,166,667 (2)
-Salary Remaining : $4,166,667
-Salary Average : $4,166,667
-Salary Average Remaining : $4,166,667
Robby Fabbri $4,120,000 (3)
-Salary Remaining : $4,120,000
-Salary Average : $4,120,000
-Salary Average Remaining : $4,120,000
Danny DeKeyser $4,045,000 (2)
-Salary Remaining : $4,045,000
-Salary Average : $4,045,000
-Salary Average Remaining : $4,045,000
Olli Maatta $3,799,000 (3)
-Salary Remaining : $3,799,000
-Salary Average : $3,799,000
-Salary Average Remaining : $3,799,000
Calle Jarnkrok $3,387,000 (3)
-Salary Remaining : $3,387,000
-Salary Average : $3,387,000
-Salary Average Remaining : $3,387,000
Conor Sheary $3,192,000 (2)
-Salary Remaining : $3,192,000
-Salary Average : $3,192,000
-Salary Average Remaining : $3,192,000
Nick Leddy $2,975,000 (2)
-Salary Remaining : $2,975,000
-Salary Average : $2,975,000
-Salary Average Remaining : $2,975,000
Erik Cernak $2,950,000 (1)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Kirby Dach $1,960,000 (1)
-Salary Remaining : $1,960,000
-Salary Average : $1,960,000
-Salary Average Remaining : $1,960,000
Zach Parise $1,548,000 (1)
-Salary Remaining : $1,548,000
-Salary Average : $1,548,000
-Salary Average Remaining : $1,548,000
Ross Colton $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Carter Hart $730,833 (1)
-Salary Remaining : $730,833
-Salary Average : $730,833
-Salary Average Remaining : $730,833
Total Pro Players23
Salary Commitment
Year 2022 : $104,590,166
Year 2023 : $84,976,333
Year 2024 : $60,060,666
Year 2025 : $38,272,000
Salary Average Commitment
Year 2022 : $104,590,166
Year 2023 : $84,976,333
Year 2024 : $60,060,666
Year 2025 : $38,272,000
Salary Cap with 1 Way Contract
Year 2022 : $104,590,166
Year 2023 : $84,976,333
Year 2024 : $60,060,666
Year 2025 : $38,272,000

Farm Players Salaries

Logan Brown $274,400 (2)
Salary Remaining : $274,400
Salary Average : $274,400
Salary Average Remaining : $274,400
Troy Stecher $261,900 (3)
Salary Remaining : $261,900
Salary Average : $261,900
Salary Average Remaining : $261,900
Henrik Borgstrom $206,100 (1)
Salary Remaining : $206,100
Salary Average : $206,100
Salary Average Remaining : $206,100
Mathieu Joseph $201,700 (3)
Salary Remaining : $201,700
Salary Average : $201,700
Salary Average Remaining : $201,700
Sam Steel $176,000 (3)
Salary Remaining : $176,000
Salary Average : $176,000
Salary Average Remaining : $176,000
Juuso Valimaki $155,000 (1)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Rasmus Kupari $149,700 (3)
Salary Remaining : $149,700
Salary Average : $149,700
Salary Average Remaining : $149,700
Dante Fabbro $135,400 (1)
Salary Remaining : $135,400
Salary Average : $135,400
Salary Average Remaining : $135,400
Jansen Harkins $110,700 (3)
Salary Remaining : $110,700
Salary Average : $110,700
Salary Average Remaining : $110,700
Adam Brooks $107,100 (3)
Salary Remaining : $107,100
Salary Average : $107,100
Salary Average Remaining : $107,100
Philipp Kurashev $96,400 (3)
Salary Remaining : $96,400
Salary Average : $96,400
Salary Average Remaining : $96,400
Arthur Kaliyev $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Merkley $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Alex Barre-Boulet $75,833 (2)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Cole Sillinger $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $2,129,066
Year 2023 : $1,632,566
Year 2024 : $1,103,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,129,066
Year 2023 : $1,632,566
Year 2024 : $1,103,500
Year 2025 : $0

Apsos



Arena Capacity - Ticket Price
Attendance - %

Arena NameYak Dome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,577,167
Farm Players Total Salaries$2,018,149
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$78,185,578
Projected Bank Account$78,185,578

Pro Players Salaries

Harley Manhammer $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
James van Riemsdyk $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Chris Kreider $6,500,000 (5)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jordan Staal $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Pavel Buchnevich $5,800,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Phillip Danault $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Joel Eriksson Ek $5,250,000 (7)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
T.J. Brodie $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Cody Eakin $4,776,000 (2)
-Salary Remaining : $4,776,000
-Salary Average : $4,776,000
-Salary Average Remaining : $4,776,000
Mike Hoffman $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jack Johnson $4,291,000 (2)
-Salary Remaining : $4,291,000
-Salary Average : $4,291,000
-Salary Average Remaining : $4,291,000
Jake Allen $3,632,000 (2)
-Salary Remaining : $3,632,000
-Salary Average : $3,632,000
-Salary Average Remaining : $3,632,000
Lars Eller $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Haydn Fleury $3,313,000 (3)
-Salary Remaining : $3,313,000
-Salary Average : $3,313,000
-Salary Average Remaining : $3,313,000
Kasperi Kapanen $3,226,000 (3)
-Salary Remaining : $3,226,000
-Salary Average : $3,226,000
-Salary Average Remaining : $3,226,000
Chandler Stephenson $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Gustav Forsling $2,666,667 (2)
-Salary Remaining : $2,666,667
-Salary Average : $2,666,667
-Salary Average Remaining : $2,666,667
Tucker Poolman $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Dmitry Kulikov $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Lukas Dostal $822,500 (2)
-Salary Remaining : $822,500
-Salary Average : $822,500
-Salary Average Remaining : $822,500
Total Pro Players21
Salary Commitment
Year 2022 : $95,577,167
Year 2023 : $68,327,167
Year 2024 : $39,889,000
Year 2025 : $17,250,000
Salary Average Commitment
Year 2022 : $95,577,167
Year 2023 : $68,327,167
Year 2024 : $39,889,000
Year 2025 : $17,250,000
Salary Cap with 1 Way Contract
Year 2022 : $95,577,167
Year 2023 : $68,327,167
Year 2024 : $39,889,000
Year 2025 : $17,250,000

Farm Players Salaries

Barrett Hayton $468,000 (4)
Salary Remaining : $468,000
Salary Average : $468,000
Salary Average Remaining : $468,000
Tyson Jost $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Brett Howden $176,900 (3)
Salary Remaining : $176,900
Salary Average : $176,900
Salary Average Remaining : $176,900
Cody Glass $136,100 (1)
Salary Remaining : $136,100
Salary Average : $136,100
Salary Average Remaining : $136,100
Guillaume Brisebois $101,600 (3)
Salary Remaining : $101,600
Salary Average : $101,600
Salary Average Remaining : $101,600
Jakub Lauko $95,800 (3)
Salary Remaining : $95,800
Salary Average : $95,800
Salary Average Remaining : $95,800
Justin Barron $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Reilly Walsh $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jesse Ylonen $88,083 (2)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Tyler Angle $85,083 (2)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Donovan Sebrango $85,083 (2)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Rasmus Asplund $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Benoit-Olivier Groulx $82,250 (2)
Salary Remaining : $82,250
Salary Average : $82,250
Salary Average Remaining : $82,250
Tanner Jeannot $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Connor Ingram $75,917 (3)
Salary Remaining : $75,917
Salary Average : $75,917
Salary Average Remaining : $75,917
Taylor Raddysh $75,833 (2)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Alex Beaucage $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2022 : $2,018,149
Year 2023 : $1,519,549
Year 2024 : $918,217
Year 2025 : $468,000
Salary Average Commitment
Year 2022 : $2,018,149
Year 2023 : $1,519,549
Year 2024 : $918,217
Year 2025 : $468,000

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Haggis
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$116,313,667
Farm Players Total Salaries$1,569,884
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$42,535,301
Projected Bank Account$42,535,301

Pro Players Salaries

Drew Doughty $11,000,000 (5)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Dave Hunt $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Leon Draisaitl $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Miro Heiskanen $8,450,000 (7)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Tuukka Rask $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Marc-Edouard Vlasic $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Ivan Provorov $6,750,000 (3)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Brad Marchand $6,125,000 (3)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Mathew Dumba $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Reilly Smith $5,430,000 (3)
-Salary Remaining : $5,430,000
-Salary Average : $5,430,000
-Salary Average Remaining : $5,430,000
Ryan Nugent-Hopkins $5,125,000 (7)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Josh Bailey $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jake DeBrusk $4,215,000 (3)
-Salary Remaining : $4,215,000
-Salary Average : $4,215,000
-Salary Average Remaining : $4,215,000
Jesse Puljujarvi $4,169,000 (3)
-Salary Remaining : $4,169,000
-Salary Average : $4,169,000
-Salary Average Remaining : $4,169,000
Max Comtois $4,156,000 (3)
-Salary Remaining : $4,156,000
-Salary Average : $4,156,000
-Salary Average Remaining : $4,156,000
Curtis Lazar $3,844,000 (3)
-Salary Remaining : $3,844,000
-Salary Average : $3,844,000
-Salary Average Remaining : $3,844,000
Cam Talbot $3,666,667 (1)
-Salary Remaining : $3,666,667
-Salary Average : $3,666,667
-Salary Average Remaining : $3,666,667
P.K. Subban $3,460,000 (2)
-Salary Remaining : $3,460,000
-Salary Average : $3,460,000
-Salary Average Remaining : $3,460,000
Frank Vatrano $2,580,000 (3)
-Salary Remaining : $2,580,000
-Salary Average : $2,580,000
-Salary Average Remaining : $2,580,000
Sam Gagner $2,050,000 (2)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Connor Carrick $1,393,000 (3)
-Salary Remaining : $1,393,000
-Salary Average : $1,393,000
-Salary Average Remaining : $1,393,000
Brandon Davidson $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Devin Shore $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2022 : $116,313,667
Year 2023 : $90,297,000
Year 2024 : $79,787,000
Year 2025 : $31,575,000
Salary Average Commitment
Year 2022 : $116,313,667
Year 2023 : $90,297,000
Year 2024 : $79,787,000
Year 2025 : $31,575,000
Salary Cap with 1 Way Contract
Year 2022 : $116,313,667
Year 2023 : $90,297,000
Year 2024 : $79,787,000
Year 2025 : $31,575,000

Farm Players Salaries

Zack Kassian $320,000 (2)
Salary Remaining : $320,000
Salary Average : $320,000
Salary Average Remaining : $320,000
Cale Fleury $255,700 (3)
Salary Remaining : $255,700
Salary Average : $255,700
Salary Average Remaining : $255,700
Alan Quine $165,100 (2)
Salary Remaining : $165,100
Salary Average : $165,100
Salary Average Remaining : $165,100
Vincent Desharnais $144,600 (3)
Salary Remaining : $144,600
Salary Average : $144,600
Salary Average Remaining : $144,600
Pierre-Olivier Joseph $138,600 (3)
Salary Remaining : $138,600
Salary Average : $138,600
Salary Average Remaining : $138,600
Lucas Johansen $109,800 (3)
Salary Remaining : $109,800
Salary Average : $109,800
Salary Average Remaining : $109,800
Jamie Drysdale $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nolan Foote $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Peyton Krebs $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ty Smith $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Stuart Skinner $78,417 (1)
Salary Remaining : $78,417
Salary Average : $78,417
Salary Average Remaining : $78,417
Total Farm Players11
Salary Commitment
Year 2022 : $1,569,884
Year 2023 : $1,491,467
Year 2024 : $648,700
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,569,884
Year 2023 : $1,491,467
Year 2024 : $648,700
Year 2025 : $0

Cunts



Arena Capacity - Ticket Price
Attendance - %

Arena NameTaint Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,756,333
Farm Players Total Salaries$1,239,184
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$97,202,605
Projected Bank Account$97,202,605

Pro Players Salaries

Mikko Rantanen $9,250,000 (3)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Rod Tapper $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Oliver Ekman-Larsson $8,250,000 (5)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Neal Pionk $5,875,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Brock Boeser $5,813,000 (4)
-Salary Remaining : $5,813,000
-Salary Average : $5,813,000
-Salary Average Remaining : $5,813,000
Andre Burakovsky $5,560,000 (4)
-Salary Remaining : $5,560,000
-Salary Average : $5,560,000
-Salary Average Remaining : $5,560,000
Bo Horvat $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Patric Hornqvist $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Travis Sanheim $4,675,000 (1)
-Salary Remaining : $4,675,000
-Salary Average : $4,675,000
-Salary Average Remaining : $4,675,000
Chris Tanev $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake McCabe $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Alex Goligoski $3,997,000 (2)
-Salary Remaining : $3,997,000
-Salary Average : $3,997,000
-Salary Average Remaining : $3,997,000
Dylan DeMelo $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Nedeljkovic $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tyler Motte $2,895,000 (3)
-Salary Remaining : $2,895,000
-Salary Average : $2,895,000
-Salary Average Remaining : $2,895,000
Cedric Paquette $2,202,000 (3)
-Salary Remaining : $2,202,000
-Salary Average : $2,202,000
-Salary Average Remaining : $2,202,000
Gabriel Vilardi $1,875,000 (3)
-Salary Remaining : $1,875,000
-Salary Average : $1,875,000
-Salary Average Remaining : $1,875,000
Darcy Kuemper $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Vladislav Namestnikov $1,830,000 (1)
-Salary Remaining : $1,830,000
-Salary Average : $1,830,000
-Salary Average Remaining : $1,830,000
Luke Glendening $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Adam Gaudette $1,185,000 (3)
-Salary Remaining : $1,185,000
-Salary Average : $1,185,000
-Salary Average Remaining : $1,185,000
Austin Wagner $1,133,333 (1)
-Salary Remaining : $1,133,333
-Salary Average : $1,133,333
-Salary Average Remaining : $1,133,333
Alexander Radulov $1,066,000 (2)
-Salary Remaining : $1,066,000
-Salary Average : $1,066,000
-Salary Average Remaining : $1,066,000
Total Pro Players23
Salary Commitment
Year 2022 : $92,756,333
Year 2023 : $61,318,000
Year 2024 : $46,905,000
Year 2025 : $19,623,000
Salary Average Commitment
Year 2022 : $92,756,333
Year 2023 : $61,318,000
Year 2024 : $46,905,000
Year 2025 : $19,623,000
Salary Cap with 1 Way Contract
Year 2022 : $92,756,333
Year 2023 : $61,318,000
Year 2024 : $46,905,000
Year 2025 : $19,623,000

Farm Players Salaries

Sean Durzi $382,800 (3)
Salary Remaining : $382,800
Salary Average : $382,800
Salary Average Remaining : $382,800
Keegan Kolesar $218,600 (3)
Salary Remaining : $218,600
Salary Average : $218,600
Salary Average Remaining : $218,600
Libor Hajek $118,200 (3)
Salary Remaining : $118,200
Salary Average : $118,200
Salary Average Remaining : $118,200
Tyler Madden $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Victor Soderstrom $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Nils Hoglander $89,167 (2)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Alec Regula $86,667 (2)
Salary Remaining : $86,667
Salary Average : $86,667
Salary Average Remaining : $86,667
Nikita Alexandrov $83,083 (2)
Salary Remaining : $83,083
Salary Average : $83,083
Salary Average Remaining : $83,083
Andrew Peeke $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Hugo Alnefelt $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players10
Salary Commitment
Year 2022 : $1,239,184
Year 2023 : $1,160,434
Year 2024 : $719,600
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,239,184
Year 2023 : $1,160,434
Year 2024 : $719,600
Year 2025 : $0

Fletushkas



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Kombetare
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,540,970
Farm Players Total Salaries$858,467
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$64,960,161
Projected Bank Account$64,960,161

Pro Players Salaries

Erik Karlsson $11,500,000 (5)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Zach Werenski $9,583,333 (6)
-Salary Remaining : $9,583,333
-Salary Average : $8,928,571
-Salary Average Remaining : $8,928,571
Rusty Curtains $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
John Gibson $6,400,000 (4)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Valeri Nichushkin $6,166,000 (4)
-Salary Remaining : $6,166,000
-Salary Average : $6,166,000
-Salary Average Remaining : $6,166,000
Ryan Getzlaf $6,032,000 (2)
-Salary Remaining : $6,032,000
-Salary Average : $6,032,000
-Salary Average Remaining : $6,032,000
Kyle Okposo $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonathan Quick $5,800,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Adam Pelech $5,750,000 (7)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Duncan Keith $5,538,462 (1)
-Salary Remaining : $5,538,462
-Salary Average : $5,538,462
-Salary Average Remaining : $5,538,462
Tyler Bertuzzi $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Tyson Barrie $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Shayne Gostisbehere $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Marcus Pettersson $4,025,175 (3)
-Salary Remaining : $4,025,175
-Salary Average : $4,025,175
-Salary Average Remaining : $4,025,175
Kevin Shattenkirk $3,900,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Kaapo Kahkonen $3,447,000 (3)
-Salary Remaining : $3,447,000
-Salary Average : $3,447,000
-Salary Average Remaining : $3,447,000
Pat Maroon $2,299,000 (2)
-Salary Remaining : $2,299,000
-Salary Average : $2,299,000
-Salary Average Remaining : $2,299,000
Pierre-Edouard Bellemare $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Trevor Zegras $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Seth Jarvis $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Braden Schneider $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Cam York $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Bobby Brink $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $101,540,970
Year 2023 : $67,352,508
Year 2024 : $52,671,508
Year 2025 : $39,399,333
Salary Average Commitment
Year 2022 : $100,886,208
Year 2023 : $66,697,746
Year 2024 : $52,016,746
Year 2025 : $38,744,571
Salary Cap with 1 Way Contract
Year 2022 : $101,540,970
Year 2023 : $67,352,508
Year 2024 : $52,671,508
Year 2025 : $39,399,333

Farm Players Salaries

Jakob Silfverberg $525,000 (2)
Salary Remaining : $525,000
Salary Average : $525,000
Salary Average Remaining : $525,000
Ryan Reaves $165,300 (2)
Salary Remaining : $165,300
Salary Average : $165,300
Salary Average Remaining : $165,300
Adam Beckman $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Yegor Zamula $75,667 (2)
Salary Remaining : $75,667
Salary Average : $75,667
Salary Average Remaining : $75,667
Marco Rossi $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players5
Salary Commitment
Year 2022 : $858,467
Year 2023 : $858,467
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $858,467
Year 2023 : $858,467
Year 2024 : $0
Year 2025 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePerogy Palace
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,741,000
Farm Players Total Salaries$1,966,267
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$40,603,849
Projected Bank Account$40,603,849

Pro Players Salaries

Jack Eichel $10,000,000 (4)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Shitty-Kitty Gangbang $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Andrei Svechnikov $7,750,000 (7)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Claude Giroux $6,781,000 (3)
-Salary Remaining : $6,781,000
-Salary Average : $6,781,000
-Salary Average Remaining : $6,781,000
Jaden Schwartz $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Pulock $5,159,000 (4)
-Salary Remaining : $5,159,000
-Salary Average : $5,159,000
-Salary Average Remaining : $5,159,000
Dmitry Orlov $5,100,000 (1)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Joel Farabee $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $4,425,000
-Salary Average Remaining : $4,425,000
Conor Garland $4,950,000 (4)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Blake Coleman $4,900,000 (5)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Brandon Saad $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Frederik Andersen $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alex Killorn $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Viktor Arvidsson $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Anthony Beauvillier $4,150,000 (2)
-Salary Remaining : $4,150,000
-Salary Average : $4,150,000
-Salary Average Remaining : $4,150,000
Nikita Zadorov $4,073,000 (3)
-Salary Remaining : $4,073,000
-Salary Average : $4,073,000
-Salary Average Remaining : $4,073,000
Radko Gudas $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Artem Zub $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Pavel Francouz $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Anthony DeAngelo $1,978,000 (3)
-Salary Remaining : $1,978,000
-Salary Average : $1,978,000
-Salary Average Remaining : $1,978,000
Michael Bunting $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players22
Salary Commitment
Year 2022 : $101,741,000
Year 2023 : $70,991,000
Year 2024 : $60,591,000
Year 2025 : $47,759,000
Salary Average Commitment
Year 2022 : $100,091,000
Year 2023 : $70,416,000
Year 2024 : $60,016,000
Year 2025 : $47,184,000
Salary Cap with 1 Way Contract
Year 2022 : $101,741,000
Year 2023 : $70,991,000
Year 2024 : $60,591,000
Year 2025 : $47,759,000

Farm Players Salaries

Martin Jones $285,100 (2)
Salary Remaining : $285,100
Salary Average : $285,100
Salary Average Remaining : $285,100
Morgan Geekie $257,100 (3)
Salary Remaining : $257,100
Salary Average : $257,100
Salary Average Remaining : $257,100
Jack Studnicka $211,200 (3)
Salary Remaining : $211,200
Salary Average : $211,200
Salary Average Remaining : $211,200
Rasmus Sandin $208,300 (3)
Salary Remaining : $208,300
Salary Average : $208,300
Salary Average Remaining : $208,300
Kieffer Bellows $161,100 (3)
Salary Remaining : $161,100
Salary Average : $161,100
Salary Average Remaining : $161,100
Isaac Ratcliffe $145,500 (3)
Salary Remaining : $145,500
Salary Average : $145,500
Salary Average Remaining : $145,500
Adam Boqvist $138,500 (3)
Salary Remaining : $138,500
Salary Average : $138,500
Salary Average Remaining : $138,500
Tyler Benson $103,200 (3)
Salary Remaining : $103,200
Salary Average : $103,200
Salary Average Remaining : $103,200
Brayden Tracey $96,600 (3)
Salary Remaining : $96,600
Salary Average : $96,600
Salary Average Remaining : $96,600
Alexander Holtz $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Zary $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sampo Ranta $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nicholas Robertson $82,167 (2)
Salary Remaining : $82,167
Salary Average : $82,167
Salary Average Remaining : $82,167
Egor Afanasyev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Robertson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Gunler $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2022 : $1,966,267
Year 2023 : $1,966,267
Year 2024 : $1,321,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,966,267
Year 2023 : $1,966,267
Year 2024 : $1,321,500
Year 2025 : $0

Fucksticks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHighlander Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,412,523
Farm Players Total Salaries$1,337,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$16,380,184
Projected Bank Account$16,380,184

Pro Players Salaries

Connor McDavid $12,500,000 (4)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
Roman Josi $9,059,000 (6)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
-Salary Average Remaining : $9,059,000
Filip Forsberg $8,547,000 (4)
-Salary Remaining : $8,547,000
-Salary Average : $8,547,000
-Salary Average Remaining : $8,547,000
Matt Duchene $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Quinn Hughes $7,850,000 (5)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Kyle Connor $7,142,857 (4)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Alex DeBrincat $6,400,000 (1)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Joshua Norris $6,392,000 (4)
-Salary Remaining : $6,392,000
-Salary Average : $6,392,000
-Salary Average Remaining : $6,392,000
Mulvinder BitchTits $6,300,000 (1)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Rasmus Dahlin $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tom Wilson $5,166,666 (2)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
Evgenii Dadonov $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ilya Sorokin $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Barclay Goodrow $3,641,667 (5)
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Denis Gurianov $3,305,000 (3)
-Salary Remaining : $3,305,000
-Salary Average : $3,305,000
-Salary Average Remaining : $3,305,000
MacKenzie Weegar $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Mackenzie Blackwood $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Casey Cizikas $2,500,000 (5)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Tage Thompson $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
K'Andre Miller $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Alexandre Carrier $733,333 (1)
-Salary Remaining : $733,333
-Salary Average : $733,333
-Salary Average Remaining : $733,333
Total Pro Players22
Salary Commitment
Year 2022 : $118,412,523
Year 2023 : $85,029,190
Year 2024 : $68,937,524
Year 2025 : $65,632,524
Salary Average Commitment
Year 2022 : $118,412,523
Year 2023 : $85,029,190
Year 2024 : $68,937,524
Year 2025 : $65,632,524
Salary Cap with 1 Way Contract
Year 2022 : $118,412,523
Year 2023 : $85,029,190
Year 2024 : $68,937,524
Year 2025 : $65,632,524

Farm Players Salaries

Marcus Johansson $343,000 (2)
Salary Remaining : $343,000
Salary Average : $343,000
Salary Average Remaining : $343,000
Henri Jokiharju $250,000 (2)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Yegor Sharangovich $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Jeremy Swayman $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ian Mitchell $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jacob Perreault $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Morgan Barron $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Philip Tomasino $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Samuel Helenius $85,083 (2)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Scott Perunovich $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John-Jason Peterka $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dawson Mercer $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players12
Salary Commitment
Year 2022 : $1,337,500
Year 2023 : $1,137,500
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,337,500
Year 2023 : $1,137,500
Year 2024 : $0
Year 2025 : $0

Giants



Arena Capacity - Ticket Price
Attendance - %

Arena NameShankill Leisure Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$134,558,000
Farm Players Total Salaries$3,678,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$14,098,869
Projected Bank Account$14,098,869

Pro Players Salaries

Nikita Kucherov $9,500,000 (5)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Alex Ovechkin $9,500,000 (4)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (5)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Sidney Crosby $8,700,000 (3)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
El Burrito Peligroso $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
John Carlson $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Kevin Fiala $7,155,000 (4)
-Salary Remaining : $7,155,000
-Salary Average : $7,155,000
-Salary Average Remaining : $7,155,000
Vincent Trocheck $6,641,000 (4)
-Salary Remaining : $6,641,000
-Salary Average : $6,641,000
-Salary Average Remaining : $6,641,000
Colton Parayko $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Torey Krug $6,500,000 (5)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Timo Meier $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Anthony Mantha $5,700,000 (2)
-Salary Remaining : $5,700,000
-Salary Average : $5,700,000
-Salary Average Remaining : $5,700,000
Mario Ferraro $5,679,000 (4)
-Salary Remaining : $5,679,000
-Salary Average : $5,679,000
-Salary Average Remaining : $5,679,000
Gustav Nyquist $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jakub Vrana $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Andreas Athanasiou $4,970,000 (4)
-Salary Remaining : $4,970,000
-Salary Average : $4,970,000
-Salary Average Remaining : $4,970,000
Moritz Seider $4,944,000 (4)
-Salary Remaining : $4,944,000
-Salary Average : $4,944,000
-Salary Average Remaining : $4,944,000
Adam Fox $4,492,000 (3)
-Salary Remaining : $4,492,000
-Salary Average : $4,492,000
-Salary Average Remaining : $4,492,000
Dylan Gambrell $4,193,000 (3)
-Salary Remaining : $4,193,000
-Salary Average : $4,193,000
-Salary Average Remaining : $4,193,000
Joel Edmundson $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Alexandar Georgiev $3,034,000 (3)
-Salary Remaining : $3,034,000
-Salary Average : $3,034,000
-Salary Average Remaining : $3,034,000
Juuse Saros $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Total Pro Players22
Salary Commitment
Year 2022 : $134,558,000
Year 2023 : $113,058,000
Year 2024 : $98,608,000
Year 2025 : $78,189,000
Salary Average Commitment
Year 2022 : $134,558,000
Year 2023 : $113,058,000
Year 2024 : $98,608,000
Year 2025 : $78,189,000
Salary Cap with 1 Way Contract
Year 2022 : $134,558,000
Year 2023 : $113,058,000
Year 2024 : $98,608,000
Year 2025 : $78,189,000

Farm Players Salaries

Zach Whitecloud $457,800 (4)
Salary Remaining : $457,800
Salary Average : $457,800
Salary Average Remaining : $457,800
Sonny Milano $383,300 (3)
Salary Remaining : $383,300
Salary Average : $383,300
Salary Average Remaining : $383,300
Isac Lundestrom $372,100 (3)
Salary Remaining : $372,100
Salary Average : $372,100
Salary Average Remaining : $372,100
Ryan Donato $329,900 (3)
Salary Remaining : $329,900
Salary Average : $329,900
Salary Average Remaining : $329,900
Ilya Samsonov $302,200 (3)
Salary Remaining : $302,200
Salary Average : $302,200
Salary Average Remaining : $302,200
Nick Bjugstad $268,600 (3)
Salary Remaining : $268,600
Salary Average : $268,600
Salary Average Remaining : $268,600
Brendan Lemieux $200,000 (3)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Oliver Kylington $171,000 (3)
Salary Remaining : $171,000
Salary Average : $171,000
Salary Average Remaining : $171,000
Emil Bemstrom $165,000 (1)
Salary Remaining : $165,000
Salary Average : $165,000
Salary Average Remaining : $165,000
Maxim Letunov $160,200 (3)
Salary Remaining : $160,200
Salary Average : $160,200
Salary Average Remaining : $160,200
Matthew Phillips $150,100 (3)
Salary Remaining : $150,100
Salary Average : $150,100
Salary Average Remaining : $150,100
Simon Holmstrom $127,800 (3)
Salary Remaining : $127,800
Salary Average : $127,800
Salary Average Remaining : $127,800
Joonas Korpisalo $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Aleksi Heponiemi $108,400 (3)
Salary Remaining : $108,400
Salary Average : $108,400
Salary Average Remaining : $108,400
Nicholas Caamano $102,700 (3)
Salary Remaining : $102,700
Salary Average : $102,700
Salary Average Remaining : $102,700
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Wade Allison $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kaedan Korczak $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Jacob Bernard-Docker $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Drew Helleson $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pyotr Kochetkov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2022 : $3,678,600
Year 2023 : $3,421,100
Year 2024 : $3,134,100
Year 2025 : $457,800
Salary Average Commitment
Year 2022 : $3,678,600
Year 2023 : $3,421,100
Year 2024 : $3,134,100
Year 2025 : $457,800

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelphi Stadium
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,885,310
Farm Players Total Salaries$2,445,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$40,195,819
Projected Bank Account$40,195,819

Pro Players Salaries

Geoff Copses $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ryan Johansen $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Nico Hischier $7,250,000 (5)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Jesper Bratt $7,154,000 (4)
-Salary Remaining : $7,154,000
-Salary Average : $7,154,000
-Salary Average Remaining : $7,154,000
Sam Reinhart $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jake Guentzel $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nate Schmidt $5,950,000 (3)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Nick Schmaltz $5,850,000 (4)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
T.J. Oshie $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Zach Hyman $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Justin Braun $5,365,000 (3)
-Salary Remaining : $5,365,000
-Salary Average : $5,365,000
-Salary Average Remaining : $5,365,000
Victor Olofsson $5,307,000 (4)
-Salary Remaining : $5,307,000
-Salary Average : $5,307,000
-Salary Average Remaining : $5,307,000
Jaccob Slavin $5,300,000 (3)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Samuel Girard $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Anthony Cirelli $4,800,000 (1)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Ben Hutton $4,754,000 (2)
-Salary Remaining : $4,754,000
-Salary Average : $4,754,000
-Salary Average Remaining : $4,754,000
Alex Tuch $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jack Roslovic $4,691,000 (3)
-Salary Remaining : $4,691,000
-Salary Average : $4,691,000
-Salary Average Remaining : $4,691,000
Robert Hagg $4,563,000 (3)
-Salary Remaining : $4,563,000
-Salary Average : $4,563,000
-Salary Average Remaining : $4,563,000
Tristan Jarry $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Colton Sissons $2,857,143 (4)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
-Salary Average Remaining : $2,857,143
Jack Campbell $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Lassi Thomson $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Total Pro Players23
Salary Commitment
Year 2022 : $119,885,310
Year 2023 : $101,435,310
Year 2024 : $83,287,143
Year 2025 : $43,668,143
Salary Average Commitment
Year 2022 : $119,885,310
Year 2023 : $101,435,310
Year 2024 : $83,287,143
Year 2025 : $43,668,143
Salary Cap with 1 Way Contract
Year 2022 : $119,885,310
Year 2023 : $101,435,310
Year 2024 : $83,287,143
Year 2025 : $43,668,143

Farm Players Salaries

Nicolas Roy $461,400 (3)
Salary Remaining : $461,400
Salary Average : $461,400
Salary Average Remaining : $461,400
Sam Bennett $442,500 (3)
Salary Remaining : $442,500
Salary Average : $442,500
Salary Average Remaining : $442,500
Jesper Boqvist $212,100 (3)
Salary Remaining : $212,100
Salary Average : $212,100
Salary Average Remaining : $212,100
Adam Erne $210,000 (1)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Joe Thornton $181,400 (1)
Salary Remaining : $181,400
Salary Average : $181,400
Salary Average Remaining : $181,400
Alexandre Texier $152,500 (1)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Alex Formenton $135,900 (1)
Salary Remaining : $135,900
Salary Average : $135,900
Salary Average Remaining : $135,900
Joseph Woll $111,300 (3)
Salary Remaining : $111,300
Salary Average : $111,300
Salary Average Remaining : $111,300
German Rubtsov $104,100 (2)
Salary Remaining : $104,100
Salary Average : $104,100
Salary Average Remaining : $104,100
Lias Andersson $101,600 (3)
Salary Remaining : $101,600
Salary Average : $101,600
Salary Average Remaining : $101,600
Lucas Elvenes $96,700 (3)
Salary Remaining : $96,700
Salary Average : $96,700
Salary Average Remaining : $96,700
Dustin Wolf $81,583 (2)
Salary Remaining : $81,583
Salary Average : $81,583
Salary Average Remaining : $81,583
Gabriel Fortier $79,167 (2)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dillon Hamaliuk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $2,445,250
Year 2023 : $1,690,450
Year 2024 : $1,425,600
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,445,250
Year 2023 : $1,690,450
Year 2024 : $1,425,600
Year 2025 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHorn O Plenty
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,380,666
Farm Players Total Salaries$1,906,733
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$47,634,702
Projected Bank Account$47,634,702

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $10,000,000
-Salary Average : $9,544,444
-Salary Average Remaining : $9,544,444
Mark Stone $9,500,000 (5)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Crabface Tinklenuts $8,500,000 (3)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jacob Trouba $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Gabriel Landeskog $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Pierre-Luc Dubois $6,467,000 (4)
-Salary Remaining : $6,467,000
-Salary Average : $6,467,000
-Salary Average Remaining : $6,467,000
Josh Morrissey $6,250,000 (6)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Connor Hellebuyck $6,166,666 (4)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
-Salary Average Remaining : $6,166,666
Mark Scheifele $6,125,000 (2)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Nikolaj Ehlers $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jake Muzzin $5,625,000 (2)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Morgan Rielly $5,521,000 (4)
-Salary Remaining : $5,521,000
-Salary Average : $5,521,000
-Salary Average Remaining : $5,521,000
Mark Giordano $5,159,000 (1)
-Salary Remaining : $5,159,000
-Salary Average : $5,159,000
-Salary Average Remaining : $5,159,000
Jonas Brodin $5,042,000 (3)
-Salary Remaining : $5,042,000
-Salary Average : $5,042,000
-Salary Average Remaining : $5,042,000
Elias Lindholm $4,850,000 (2)
-Salary Remaining : $4,850,000
-Salary Average : $4,850,000
-Salary Average Remaining : $4,850,000
Pavel Zacha $4,552,000 (3)
-Salary Remaining : $4,552,000
-Salary Average : $4,552,000
-Salary Average Remaining : $4,552,000
Alexander Kerfoot $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
John Klingberg $2,968,000 (3)
-Salary Remaining : $2,968,000
-Salary Average : $2,968,000
-Salary Average Remaining : $2,968,000
Erik Haula $2,375,000 (1)
-Salary Remaining : $2,375,000
-Salary Average : $2,375,000
-Salary Average Remaining : $2,375,000
Martin Necas $1,620,000 (3)
-Salary Remaining : $1,620,000
-Salary Average : $1,620,000
-Salary Average Remaining : $1,620,000
Eeli Tolvanen $1,450,000 (2)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Jake Oettinger $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Alex Stalock $785,000 (2)
-Salary Remaining : $785,000
-Salary Average : $785,000
-Salary Average Remaining : $785,000
Total Pro Players23
Salary Commitment
Year 2022 : $118,380,666
Year 2023 : $107,346,666
Year 2024 : $87,586,666
Year 2025 : $58,904,666
Salary Average Commitment
Year 2022 : $117,925,110
Year 2023 : $106,891,110
Year 2024 : $87,131,110
Year 2025 : $58,449,110
Salary Cap with 1 Way Contract
Year 2022 : $118,380,666
Year 2023 : $107,346,666
Year 2024 : $87,586,666
Year 2025 : $58,904,666

Farm Players Salaries

Oskar Lindblom $300,000 (1)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
David Gustafsson $234,100 (3)
Salary Remaining : $234,100
Salary Average : $234,100
Salary Average Remaining : $234,100
Jake Bean $233,333 (2)
Salary Remaining : $233,333
Salary Average : $233,333
Salary Average Remaining : $233,333
Urho Vaakanainen $218,000 (3)
Salary Remaining : $218,000
Salary Average : $218,000
Salary Average Remaining : $218,000
Carl Grundstrom $161,000 (3)
Salary Remaining : $161,000
Salary Average : $161,000
Salary Average Remaining : $161,000
Johnathan Kovacevic $155,700 (3)
Salary Remaining : $155,700
Salary Average : $155,700
Salary Average Remaining : $155,700
Ville Heinola $138,700 (3)
Salary Remaining : $138,700
Salary Average : $138,700
Salary Average Remaining : $138,700
Julien Gauthier $102,900 (3)
Salary Remaining : $102,900
Salary Average : $102,900
Salary Average Remaining : $102,900
Kristian Vesalainen $101,300 (3)
Salary Remaining : $101,300
Salary Average : $101,300
Salary Average Remaining : $101,300
Evgeny Svechnikov $100,700 (3)
Salary Remaining : $100,700
Salary Average : $100,700
Salary Average Remaining : $100,700
Declan Chisholm $81,500 (2)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Akil Thomas $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Simon Lundmark $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
David Farrance $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Vlasic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $1,906,733
Year 2023 : $1,606,733
Year 2024 : $1,212,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,906,733
Year 2023 : $1,606,733
Year 2024 : $1,212,400
Year 2025 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shipyard
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,114,000
Farm Players Total Salaries$2,352,384
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$58,277,989
Projected Bank Account$58,277,989

Pro Players Salaries

Mika Zibanejad $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ricky Cumalot $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Patrik Laine $8,194,000 (4)
-Salary Remaining : $8,194,000
-Salary Average : $8,194,000
-Salary Average Remaining : $8,194,000
Adrian Kempe $6,036,000 (4)
-Salary Remaining : $6,036,000
-Salary Average : $6,036,000
-Salary Average Remaining : $6,036,000
Mats Zuccarello $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Ryan Strome $5,985,000 (4)
-Salary Remaining : $5,985,000
-Salary Average : $5,985,000
-Salary Average Remaining : $5,985,000
Cam Atkinson $5,875,000 (3)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Nick Paul $5,485,000 (4)
-Salary Remaining : $5,485,000
-Salary Average : $5,485,000
-Salary Average Remaining : $5,485,000
Brady Skjei $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Marc Staal $4,754,000 (2)
-Salary Remaining : $4,754,000
-Salary Average : $4,754,000
-Salary Average Remaining : $4,754,000
Devan Dubnyk $4,333,333 (1)
-Salary Remaining : $4,333,333
-Salary Average : $4,333,333
-Salary Average Remaining : $4,333,333
Brandon Montour $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ryan Graves $3,166,667 (1)
-Salary Remaining : $3,166,667
-Salary Average : $3,166,667
-Salary Average Remaining : $3,166,667
Alexander True $3,072,000 (2)
-Salary Remaining : $3,072,000
-Salary Average : $3,072,000
-Salary Average Remaining : $3,072,000
Mike Reilly $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Filip Chytil $2,300,000 (1)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Ethan Bear $2,163,000 (3)
-Salary Remaining : $2,163,000
-Salary Average : $2,163,000
-Salary Average Remaining : $2,163,000
Total Pro Players18
Salary Commitment
Year 2022 : $91,114,000
Year 2023 : $72,814,000
Year 2024 : $47,238,000
Year 2025 : $34,200,000
Salary Average Commitment
Year 2022 : $91,114,000
Year 2023 : $72,814,000
Year 2024 : $47,238,000
Year 2025 : $34,200,000
Salary Cap with 1 Way Contract
Year 2022 : $91,114,000
Year 2023 : $72,814,000
Year 2024 : $47,238,000
Year 2025 : $34,200,000

Farm Players Salaries

Jeff Skinner $900,000 (5)
Salary Remaining : $900,000
Salary Average : $900,000
Salary Average Remaining : $900,000
Mark Pysyk $348,900 (3)
Salary Remaining : $348,900
Salary Average : $348,900
Salary Average Remaining : $348,900
Jesper Fast $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Anders Bjork $160,000 (1)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
William Lagesson $159,900 (3)
Salary Remaining : $159,900
Salary Average : $159,900
Salary Average Remaining : $159,900
Logan Stanley $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Serron Noel $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jamieson Rees $85,333 (2)
Salary Remaining : $85,333
Salary Average : $85,333
Salary Average Remaining : $85,333
Michael Dipietro $81,167 (2)
Salary Remaining : $81,167
Salary Average : $81,167
Salary Average Remaining : $81,167
Tarmo Reunanen $80,917 (2)
Salary Remaining : $80,917
Salary Average : $80,917
Salary Average Remaining : $80,917
Olivier Rodrigue $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Axel Andersson $77,250 (2)
Salary Remaining : $77,250
Salary Average : $77,250
Salary Average Remaining : $77,250
Jonatan Berggren $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yan Kuznetsov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nils Lundkvist $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $2,352,384
Year 2023 : $1,902,384
Year 2024 : $1,408,800
Year 2025 : $900,000
Salary Average Commitment
Year 2022 : $2,352,384
Year 2023 : $1,902,384
Year 2024 : $1,408,800
Year 2025 : $900,000

Meltdown



Arena Capacity - Ticket Price
Attendance - %

Arena NameDonbass Reactor
Level 1: 6000 - $20 - 0 - 0.00%
Level 2: 5000 - $10 - 0 - 0.00%
Level 3: 2000 - $4 - 0 - 0.00%
Level 4: 4000 - $2 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,060,366
Farm Players Total Salaries$4,320,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account-$13,344,401
Projected Bank Account-$13,344,401

Pro Players Salaries

Hugo Drax $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jared Spurgeon $7,575,000 (5)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Bryan Rust $7,477,000 (4)
-Salary Remaining : $7,477,000
-Salary Average : $7,477,000
-Salary Average Remaining : $7,477,000
William Nylander $6,962,366 (2)
-Salary Remaining : $6,962,366
-Salary Average : $6,962,366
-Salary Average Remaining : $6,962,366
Adam Henrique $5,825,000 (2)
-Salary Remaining : $5,825,000
-Salary Average : $5,825,000
-Salary Average Remaining : $5,825,000
Esa Lindell $5,800,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Andrew Copp $5,503,000 (4)
-Salary Remaining : $5,503,000
-Salary Average : $5,503,000
-Salary Average Remaining : $5,503,000
Dylan Strome $5,318,000 (4)
-Salary Remaining : $5,318,000
-Salary Average : $5,318,000
-Salary Average Remaining : $5,318,000
Mikhail Sergachev $4,800,000 (1)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Brandon Carlo $4,100,000 (5)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Patrik Nemeth $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Derek Grant $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Calvin Petersen $858,333 (2)
-Salary Remaining : $858,333
-Salary Average : $858,333
-Salary Average Remaining : $858,333
Vitek Vanecek $716,667 (2)
-Salary Remaining : $716,667
-Salary Average : $716,667
-Salary Average Remaining : $716,667
Total Pro Players17
Salary Commitment
Year 2022 : $74,060,366
Year 2023 : $58,135,366
Year 2024 : $35,773,000
Year 2025 : $29,973,000
Salary Average Commitment
Year 2022 : $74,060,366
Year 2023 : $58,135,366
Year 2024 : $35,773,000
Year 2025 : $29,973,000
Salary Cap with 1 Way Contract
Year 2022 : $74,060,366
Year 2023 : $58,135,366
Year 2024 : $35,773,000
Year 2025 : $29,973,000

Farm Players Salaries

Jason Zucker $550,000 (1)
Salary Remaining : $550,000
Salary Average : $550,000
Salary Average Remaining : $550,000
Noah Hanifin $495,000 (2)
Salary Remaining : $495,000
Salary Average : $495,000
Salary Average Remaining : $495,000
Mikko Koskinen $450,000 (2)
Salary Remaining : $450,000
Salary Average : $450,000
Salary Average Remaining : $450,000
Joel Armia $340,000 (3)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Warren Foegele $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Ty Dellandrea $244,900 (3)
Salary Remaining : $244,900
Salary Average : $244,900
Salary Average Remaining : $244,900
Tobias Bjornfot $201,100 (3)
Salary Remaining : $201,100
Salary Average : $201,100
Salary Average Remaining : $201,100
Tanner Pearson $189,100 (2)
Salary Remaining : $189,100
Salary Average : $189,100
Salary Average Remaining : $189,100
Morgan Frost $185,900 (1)
Salary Remaining : $185,900
Salary Average : $185,900
Salary Average Remaining : $185,900
Alex Iafallo $162,600 (2)
Salary Remaining : $162,600
Salary Average : $162,600
Salary Average Remaining : $162,600
Zach Sanford $161,300 (2)
Salary Remaining : $161,300
Salary Average : $161,300
Salary Average Remaining : $161,300
Rudolfs Balcers $155,000 (1)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Dennis Cholowski $148,000 (3)
Salary Remaining : $148,000
Salary Average : $148,000
Salary Average Remaining : $148,000
Brendan Guhle $133,500 (3)
Salary Remaining : $133,500
Salary Average : $133,500
Salary Average Remaining : $133,500
Mattias Janmark $120,800 (3)
Salary Remaining : $120,800
Salary Average : $120,800
Salary Average Remaining : $120,800
Kole Lind $119,300 (3)
Salary Remaining : $119,300
Salary Average : $119,300
Salary Average Remaining : $119,300
Olli Juolevi $118,600 (3)
Salary Remaining : $118,600
Salary Average : $118,600
Salary Average Remaining : $118,600
Martin Kaut $106,200 (3)
Salary Remaining : $106,200
Salary Average : $106,200
Salary Average Remaining : $106,200
Justus Annunen $88,083 (2)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Jared McIsaac $76,417 (2)
Salary Remaining : $76,417
Salary Average : $76,417
Salary Average Remaining : $76,417
Total Farm Players20
Salary Commitment
Year 2022 : $4,320,800
Year 2023 : $3,429,900
Year 2024 : $1,532,400
Year 2025 : $0
Salary Average Commitment
Year 2022 : $4,320,800
Year 2023 : $3,429,900
Year 2024 : $1,532,400
Year 2025 : $0

Mongoloids



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Yurt
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$122,520,666
Farm Players Total Salaries$3,142,583
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$40,461,937
Projected Bank Account$40,461,937

Pro Players Salaries

John Tavares $11,000,000 (3)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Maxx Bendover $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Brent Burns $8,000,000 (3)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Ryan O'Reilly $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Max Pacioretty $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Sean Monahan $6,375,000 (1)
-Salary Remaining : $6,375,000
-Salary Average : $6,375,000
-Salary Average Remaining : $6,375,000
David Perron $6,249,000 (3)
-Salary Remaining : $6,249,000
-Salary Average : $6,249,000
-Salary Average Remaining : $6,249,000
Brayden McNabb $6,248,000 (3)
-Salary Remaining : $6,248,000
-Salary Average : $6,248,000
-Salary Average Remaining : $6,248,000
Taylor Hall $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mattias Ekholm $5,783,000 (3)
-Salary Remaining : $5,783,000
-Salary Average : $5,783,000
-Salary Average Remaining : $5,783,000
Zdeno Chara $5,440,000 (1)
-Salary Remaining : $5,440,000
-Salary Average : $5,440,000
-Salary Average Remaining : $5,440,000
Jay Beagle $5,434,000 (2)
-Salary Remaining : $5,434,000
-Salary Average : $5,434,000
-Salary Average Remaining : $5,434,000
J.T. Miller $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Ondrej Palat $5,233,000 (3)
-Salary Remaining : $5,233,000
-Salary Average : $5,233,000
-Salary Average Remaining : $5,233,000
Jonathan Marchessault $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Drake Batherson $4,975,000 (5)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Ben Bishop $4,916,666 (3)
-Salary Remaining : $4,916,666
-Salary Average : $4,916,666
-Salary Average Remaining : $4,916,666
Ryan Lindgren $4,714,000 (3)
-Salary Remaining : $4,714,000
-Salary Average : $4,714,000
-Salary Average Remaining : $4,714,000
Rasmus Andersson $4,550,000 (4)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Mark Jankowski $3,303,000 (2)
-Salary Remaining : $3,303,000
-Salary Average : $3,303,000
-Salary Average Remaining : $3,303,000
Thatcher Demko $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Total Pro Players21
Salary Commitment
Year 2022 : $122,520,666
Year 2023 : $81,405,666
Year 2024 : $67,668,666
Year 2025 : $9,525,000
Salary Average Commitment
Year 2022 : $122,520,666
Year 2023 : $81,405,666
Year 2024 : $67,668,666
Year 2025 : $9,525,000
Salary Cap with 1 Way Contract
Year 2022 : $122,520,666
Year 2023 : $81,405,666
Year 2024 : $67,668,666
Year 2025 : $9,525,000

Farm Players Salaries

Mike Matheson $487,500 (4)
Salary Remaining : $487,500
Salary Average : $487,500
Salary Average Remaining : $487,500
Cal Clutterbuck $478,100 (2)
Salary Remaining : $478,100
Salary Average : $478,100
Salary Average Remaining : $478,100
Colin White $475,000 (3)
Salary Remaining : $475,000
Salary Average : $475,000
Salary Average Remaining : $475,000
Brian Boyle $305,100 (1)
Salary Remaining : $305,100
Salary Average : $305,100
Salary Average Remaining : $305,100
Jaroslav Halak $275,000 (1)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Dillon Dube $230,000 (2)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Andreas Englund $172,200 (1)
Salary Remaining : $172,200
Salary Average : $172,200
Salary Average Remaining : $172,200
Cooper Marody $160,800 (3)
Salary Remaining : $160,800
Salary Average : $160,800
Salary Average Remaining : $160,800
James Neal $112,100 (2)
Salary Remaining : $112,100
Salary Average : $112,100
Salary Average Remaining : $112,100
Brandon Hickey $102,200 (3)
Salary Remaining : $102,200
Salary Average : $102,200
Salary Average Remaining : $102,200
Dylan Samberg $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jett Woo $86,083 (2)
Salary Remaining : $86,083
Salary Average : $86,083
Salary Average Remaining : $86,083
Samuel Bolduc $84,250 (2)
Salary Remaining : $84,250
Salary Average : $84,250
Salary Average Remaining : $84,250
Markus Niemelainen $81,750 (1)
Salary Remaining : $81,750
Salary Average : $81,750
Salary Average Remaining : $81,750
Daniil Chechelev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yegor Chinakhov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakob Pelletier $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andy Greene $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $3,142,583
Year 2023 : $2,308,533
Year 2024 : $1,225,500
Year 2025 : $487,500
Salary Average Commitment
Year 2022 : $3,142,583
Year 2023 : $2,308,533
Year 2024 : $1,225,500
Year 2025 : $487,500

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$122,638,690
Farm Players Total Salaries$1,252,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$26,996,881
Projected Bank Account$26,996,881

Pro Players Salaries

Artemi Panarin $11,642,860 (4)
-Salary Remaining : $11,642,860
-Salary Average : $11,642,857
-Salary Average Remaining : $11,642,857
Andrei Vasilevskiy $9,500,000 (6)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Darnell Nurse $9,250,000 (8)
-Salary Remaining : $9,250,000
-Salary Average : $8,844,444
-Salary Average Remaining : $8,844,444
Cale Makar $9,000,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Steven Stamkos $8,500,000 (2)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Manson Gluehead $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kris Letang $7,440,000 (3)
-Salary Remaining : $7,440,000
-Salary Average : $7,440,000
-Salary Average Remaining : $7,440,000
Evander Kane $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Nathan MacKinnon $6,300,000 (1)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Josh Manson $5,744,000 (4)
-Salary Remaining : $5,744,000
-Salary Average : $5,744,000
-Salary Average Remaining : $5,744,000
Elvis Merzlikins $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Jean-Gabriel Pageau $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Nikita Zaitsev $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nazem Kadri $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Adam Larsson $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Connor Brown $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Brandon Tanev $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Cody Ceci $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Kailer Yamamoto $1,506,000 (3)
-Salary Remaining : $1,506,000
-Salary Average : $1,506,000
-Salary Average Remaining : $1,506,000
Brandon Hagel $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Nolan Patrick $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Tim Stutzle $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Cole Caufield $880,833 (2)
-Salary Remaining : $880,833
-Salary Average : $880,833
-Salary Average Remaining : $880,833
Total Pro Players23
Salary Commitment
Year 2022 : $122,638,690
Year 2023 : $98,538,690
Year 2024 : $82,232,857
Year 2025 : $50,136,857
Salary Average Commitment
Year 2022 : $122,233,134
Year 2023 : $98,133,134
Year 2024 : $81,827,301
Year 2025 : $49,731,301
Salary Cap with 1 Way Contract
Year 2022 : $122,638,690
Year 2023 : $98,538,690
Year 2024 : $82,232,857
Year 2025 : $50,136,857

Farm Players Salaries

Shane Bowers $109,800 (3)
Salary Remaining : $109,800
Salary Average : $109,800
Salary Average Remaining : $109,800
Dmitri Samorukov $94,700 (3)
Salary Remaining : $94,700
Salary Average : $94,700
Salary Average Remaining : $94,700
Spencer Knight $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daniil Tarasov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Rathbone $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Grigori Denisenko $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Newhook $90,833 (2)
Salary Remaining : $90,833
Salary Average : $90,833
Salary Average Remaining : $90,833
Dylan Cozens $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Bowen Byram $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Raphael Lavoie $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Evan Bouchard $86,300 (1)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Riley Damiani $80,333 (2)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Kevin Bahl $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Ryan Poehling $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ilya Konovalov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $1,252,300
Year 2023 : $1,091,000
Year 2024 : $204,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,252,300
Year 2023 : $1,091,000
Year 2024 : $204,500
Year 2025 : $0

Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Pavillion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,152,690
Farm Players Total Salaries$2,724,983
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$84,426,876
Projected Bank Account$84,426,876

Pro Players Salaries

Brayden Point $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Todd Harkness $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Sebastian Aho $8,454,000 (2)
-Salary Remaining : $8,454,000
-Salary Average : $8,454,000
-Salary Average Remaining : $8,454,000
Nick Suzuki $7,875,000 (7)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Sean Couturier $7,750,000 (8)
-Salary Remaining : $7,750,000
-Salary Average : $7,370,370
-Salary Average Remaining : $7,370,370
Kevin Hayes $7,142,857 (4)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Brady Tkachuk $6,189,000 (3)
-Salary Remaining : $6,189,000
-Salary Average : $6,189,000
-Salary Average Remaining : $6,189,000
Jared McCann $5,508,000 (4)
-Salary Remaining : $5,508,000
-Salary Average : $5,508,000
-Salary Average Remaining : $5,508,000
Travis Konecny $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Alec Martinez $5,250,000 (2)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Mikael Granlund $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Christian Dvorak $4,450,000 (3)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Devon Toews $4,100,000 (2)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Brian Dumoulin $4,100,000 (1)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Vince Dunn $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Anton Khudobin $3,333,333 (1)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Dominik Kubalik $3,227,000 (3)
-Salary Remaining : $3,227,000
-Salary Average : $3,227,000
-Salary Average Remaining : $3,227,000
Scott Laughton $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $5,296,000
-Salary Average Remaining : $5,296,000
Travis Hamonic $2,937,500 (1)
-Salary Remaining : $2,937,500
-Salary Average : $2,937,500
-Salary Average Remaining : $2,937,500
Thomas Greiss $2,886,000 (2)
-Salary Remaining : $2,886,000
-Salary Average : $2,886,000
-Salary Average Remaining : $2,886,000
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Total Pro Players21
Salary Commitment
Year 2022 : $110,152,690
Year 2023 : $85,831,857
Year 2024 : $65,141,857
Year 2025 : $40,775,857
Salary Average Commitment
Year 2022 : $112,069,060
Year 2023 : $87,748,227
Year 2024 : $67,058,227
Year 2025 : $42,692,227
Salary Cap with 1 Way Contract
Year 2022 : $110,152,690
Year 2023 : $85,831,857
Year 2024 : $65,141,857
Year 2025 : $40,775,857

Farm Players Salaries

Andrew Mangiapane $530,500 (4)
Salary Remaining : $530,500
Salary Average : $530,500
Salary Average Remaining : $530,500
Joonas Donskoi $390,000 (1)
Salary Remaining : $390,000
Salary Average : $390,000
Salary Average Remaining : $390,000
Matt Grzelcyk $368,750 (2)
Salary Remaining : $368,750
Salary Average : $368,750
Salary Average Remaining : $368,750
Caleb Jones $292,400 (3)
Salary Remaining : $292,400
Salary Average : $292,400
Salary Average Remaining : $292,400
Sam Montembeault $251,800 (3)
Salary Remaining : $251,800
Salary Average : $251,800
Salary Average Remaining : $251,800
Jaret Anderson-Dolan $163,400 (3)
Salary Remaining : $163,400
Salary Average : $163,400
Salary Average Remaining : $163,400
Eetu Luostarinen $133,300 (1)
Salary Remaining : $133,300
Salary Average : $133,300
Salary Average Remaining : $133,300
Alexis Lafreniere $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Dugan $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Turcotte $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nathan Bastian $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Samuel Fagemo $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Calen Addison $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Boris Katchouk $75,833 (2)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Joel Blomqvist $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $2,724,983
Year 2023 : $2,026,683
Year 2024 : $1,238,100
Year 2025 : $530,500
Salary Average Commitment
Year 2022 : $2,724,983
Year 2023 : $2,026,683
Year 2024 : $1,238,100
Year 2025 : $530,500

Riots



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Breadbasket
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,839,167
Farm Players Total Salaries$1,236,466
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$69,870,345
Projected Bank Account$69,870,345

Pro Players Salaries

Seth Jones $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Nicklas Backstrom $9,200,000 (3)
-Salary Remaining : $9,200,000
-Salary Average : $9,200,000
-Salary Average Remaining : $9,200,000
Velyki Hospador $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Blake Wheeler $8,250,000 (2)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Tomas Hertl $7,394,000 (4)
-Salary Remaining : $7,394,000
-Salary Average : $7,394,000
-Salary Average Remaining : $7,394,000
Marc-Andre Fleury $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Brendan Gallagher $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Josh Anderson $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jonathan Drouin $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Teuvo Teravainen $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Erik Gudbranson $5,396,000 (4)
-Salary Remaining : $5,396,000
-Salary Average : $5,396,000
-Salary Average Remaining : $5,396,000
Shea Theodore $5,200,000 (3)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Jakob Chychrun $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Tyler Toffoli $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Noah Dobson $3,934,000 (3)
-Salary Remaining : $3,934,000
-Salary Average : $3,934,000
-Salary Average Remaining : $3,934,000
Petr Mrazek $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Max Domi $3,186,000 (3)
-Salary Remaining : $3,186,000
-Salary Average : $3,186,000
-Salary Average Remaining : $3,186,000
Artturi Lehkonen $1,607,000 (2)
-Salary Remaining : $1,607,000
-Salary Average : $1,607,000
-Salary Average Remaining : $1,607,000
Sami Niku $1,478,000 (3)
-Salary Remaining : $1,478,000
-Salary Average : $1,478,000
-Salary Average Remaining : $1,478,000
Wayne Simmonds $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Alexander Romanov $894,167 (2)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Gustav Lindstrom $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players22
Salary Commitment
Year 2022 : $108,839,167
Year 2023 : $93,089,167
Year 2024 : $61,888,000
Year 2025 : $34,290,000
Salary Average Commitment
Year 2022 : $108,839,167
Year 2023 : $93,089,167
Year 2024 : $61,888,000
Year 2025 : $34,290,000
Salary Cap with 1 Way Contract
Year 2022 : $108,839,167
Year 2023 : $93,089,167
Year 2024 : $61,888,000
Year 2025 : $34,290,000

Farm Players Salaries

Lukas Vejdemo $176,100 (3)
Salary Remaining : $176,100
Salary Average : $176,100
Salary Average Remaining : $176,100
Kyle Capobianco $173,800 (3)
Salary Remaining : $173,800
Salary Average : $173,800
Salary Average Remaining : $173,800
Victor Mete $173,700 (3)
Salary Remaining : $173,700
Salary Average : $173,700
Salary Average Remaining : $173,700
Jacob Moverare $171,400 (3)
Salary Remaining : $171,400
Salary Average : $171,400
Salary Average Remaining : $171,400
Otto Koivula $160,500 (3)
Salary Remaining : $160,500
Salary Average : $160,500
Salary Average Remaining : $160,500
Michael McNiven $122,300 (2)
Salary Remaining : $122,300
Salary Average : $122,300
Salary Average Remaining : $122,300
Cayden Primeau $88,083 (2)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Dominik Bokk $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jasper Weatherby $84,250 (1)
Salary Remaining : $84,250
Salary Average : $84,250
Salary Average Remaining : $84,250
Cole Fonstad $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players10
Salary Commitment
Year 2022 : $1,236,466
Year 2023 : $1,152,216
Year 2024 : $855,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,236,466
Year 2023 : $1,152,216
Year 2024 : $855,500
Year 2025 : $0

Shitbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Kat Club
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,028,333
Farm Players Total Salaries$1,853,384
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$41,969,083
Projected Bank Account$41,969,083

Pro Players Salaries

Johnny Gaudreau $9,332,000 (4)
-Salary Remaining : $9,332,000
-Salary Average : $9,332,000
-Salary Average Remaining : $9,332,000
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Candyballs Bushmeat $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Logan Couture $8,000,000 (5)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Victor Hedman $7,875,000 (3)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Mathew Barzal $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
David Pastrnak $6,666,666 (1)
-Salary Remaining : $6,666,666
-Salary Average : $6,666,666
-Salary Average Remaining : $6,666,666
Dylan Larkin $6,100,000 (1)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Jonathan Huberdeau $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Charlie McAvoy $5,781,000 (4)
-Salary Remaining : $5,781,000
-Salary Average : $5,781,000
-Salary Average Remaining : $5,781,000
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $5,666,667
-Salary Average : $5,666,667
-Salary Average Remaining : $5,666,667
Oliver Bjorkstrand $5,400,000 (4)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Hampus Lindholm $5,110,000 (4)
-Salary Remaining : $5,110,000
-Salary Average : $5,110,000
-Salary Average Remaining : $5,110,000
Filip Hronek $4,713,000 (3)
-Salary Remaining : $4,713,000
-Salary Average : $4,713,000
-Salary Average Remaining : $4,713,000
Nicolas Hague $3,878,000 (3)
-Salary Remaining : $3,878,000
-Salary Average : $3,878,000
-Salary Average Remaining : $3,878,000
Ryan Suter $3,650,000 (3)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Vladislav Gavrikov $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Nick Bonino $2,050,000 (1)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Troy Terry $1,450,000 (1)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Jason Robertson $1,231,000 (1)
-Salary Remaining : $1,231,000
-Salary Average : $1,231,000
-Salary Average Remaining : $1,231,000
Alexei Melnichuk $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Matt Boldy $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2022 : $111,028,333
Year 2023 : $68,405,667
Year 2024 : $68,405,667
Year 2025 : $42,623,000
Salary Average Commitment
Year 2022 : $111,028,333
Year 2023 : $68,405,667
Year 2024 : $68,405,667
Year 2025 : $42,623,000
Salary Cap with 1 Way Contract
Year 2022 : $111,028,333
Year 2023 : $68,405,667
Year 2024 : $68,405,667
Year 2025 : $42,623,000

Farm Players Salaries

Kaapo Kakko $211,400 (1)
Salary Remaining : $211,400
Salary Average : $211,400
Salary Average Remaining : $211,400
Filip Zadina $209,000 (3)
Salary Remaining : $209,000
Salary Average : $209,000
Salary Average Remaining : $209,000
Erik Brannstrom $207,800 (3)
Salary Remaining : $207,800
Salary Average : $207,800
Salary Average Remaining : $207,800
Owen Tippett $198,100 (3)
Salary Remaining : $198,100
Salary Average : $198,100
Salary Average Remaining : $198,100
Ryan McLeod $163,900 (1)
Salary Remaining : $163,900
Salary Average : $163,900
Salary Average Remaining : $163,900
Sasha Chmelevski $134,400 (1)
Salary Remaining : $134,400
Salary Average : $134,400
Salary Average Remaining : $134,400
Klim Kostin $110,700 (3)
Salary Remaining : $110,700
Salary Average : $110,700
Salary Average Remaining : $110,700
John Leonard $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cole Perfetti $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Quinton Byfield $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Wyatt Kalynuk $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Thomas Harley $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Vladislav Kolyachonok $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Martin Fehervary $79,167 (1)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Danila Klimovich $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vasily Podkolzin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Callan Foote $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Broberg $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Khovanov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Holloway $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lauri Pajuniemi $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Roby Jarventie $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $1,853,384
Year 2023 : $1,079,517
Year 2024 : $725,600
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,853,384
Year 2023 : $1,079,517
Year 2024 : $725,600
Year 2025 : $0

Stinky Badgers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnal Pouch
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $49 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,873,333
Farm Players Total Salaries$3,718,983
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$34,384,972
Projected Bank Account$34,384,972

Pro Players Salaries

Patrick Kane $10,500,000 (1)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Douche Larouche $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Evgeni Malkin $8,093,000 (3)
-Salary Remaining : $8,093,000
-Salary Average : $8,093,000
-Salary Average Remaining : $8,093,000
Ryan McDonagh $6,750,000 (4)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Justin Faulk $6,500,000 (5)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brayden Schenn $6,500,000 (6)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Rasmus Ristolainen $6,233,000 (4)
-Salary Remaining : $6,233,000
-Salary Average : $6,233,000
-Salary Average Remaining : $6,233,000
Tyler Myers $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Phil Kessel $5,119,000 (3)
-Salary Remaining : $5,119,000
-Salary Average : $5,119,000
-Salary Average Remaining : $5,119,000
Johan Larsson $4,820,000 (3)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Alexander Wennberg $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Brenden Dillon $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Boone Jenner $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Chris Driedger $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Philipp Grubauer $3,333,333 (1)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Carson Soucy $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Oskar Sundqvist $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Ryan Hartman $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $4,296,000
-Salary Average Remaining : $4,296,000
Michael McLeod $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Ville Husso $700,000 (2)
-Salary Remaining : $700,000
-Salary Average : $700,000
-Salary Average Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 2022 : $96,873,333
Year 2023 : $68,065,000
Year 2024 : $47,765,000
Year 2025 : $25,983,000
Salary Average Commitment
Year 2022 : $99,469,333
Year 2023 : $70,661,000
Year 2024 : $47,765,000
Year 2025 : $25,983,000
Salary Cap with 1 Way Contract
Year 2022 : $96,873,333
Year 2023 : $68,065,000
Year 2024 : $47,765,000
Year 2025 : $25,983,000

Farm Players Salaries

Kyle Palmieri $500,000 (3)
Salary Remaining : $500,000
Salary Average : $500,000
Salary Average Remaining : $500,000
Jordan Binnington $440,000 (1)
Salary Remaining : $440,000
Salary Average : $440,000
Salary Average Remaining : $440,000
Blake Lizotte $381,100 (3)
Salary Remaining : $381,100
Salary Average : $381,100
Salary Average Remaining : $381,100
Philippe Myers $255,000 (1)
Salary Remaining : $255,000
Salary Average : $255,000
Salary Average Remaining : $255,000
Chris Tierney $251,800 (3)
Salary Remaining : $251,800
Salary Average : $251,800
Salary Average Remaining : $251,800
Sammy Blais $199,500 (3)
Salary Remaining : $199,500
Salary Average : $199,500
Salary Average Remaining : $199,500
Nicholas Merkley $177,400 (3)
Salary Remaining : $177,400
Salary Average : $177,400
Salary Average Remaining : $177,400
Christian Wolanin $174,300 (3)
Salary Remaining : $174,300
Salary Average : $174,300
Salary Average Remaining : $174,300
Jake Walman $174,000 (3)
Salary Remaining : $174,000
Salary Average : $174,000
Salary Average Remaining : $174,000
Anthony Angello $136,000 (3)
Salary Remaining : $136,000
Salary Average : $136,000
Salary Average Remaining : $136,000
Mason Appleton $135,900 (3)
Salary Remaining : $135,900
Salary Average : $135,900
Salary Average Remaining : $135,900
Zack MacEwen $118,100 (3)
Salary Remaining : $118,100
Salary Average : $118,100
Salary Average Remaining : $118,100
Ondrej Kase $118,100 (3)
Salary Remaining : $118,100
Salary Average : $118,100
Salary Average Remaining : $118,100
Trey Fix-Wolansky $109,800 (3)
Salary Remaining : $109,800
Salary Average : $109,800
Salary Average Remaining : $109,800
Jimmy Schuldt $108,100 (3)
Salary Remaining : $108,100
Salary Average : $108,100
Salary Average Remaining : $108,100
Brett Leason $107,000 (3)
Salary Remaining : $107,000
Salary Average : $107,000
Salary Average Remaining : $107,000
Nicolas Beaudin $95,800 (3)
Salary Remaining : $95,800
Salary Average : $95,800
Salary Average Remaining : $95,800
Hunter Jones $82,583 (2)
Salary Remaining : $82,583
Salary Average : $82,583
Salary Average Remaining : $82,583
Joel Hofer $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Zachary Fucale $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2022 : $3,718,983
Year 2023 : $2,948,983
Year 2024 : $2,786,900
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,718,983
Year 2023 : $2,948,983
Year 2024 : $2,786,900
Year 2025 : $0

Trash Pandas



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalmoral Castle
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,708,000
Farm Players Total Salaries$3,246,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$54,784,671
Projected Bank Account$54,784,671

Pro Players Salaries

Jonathan Toews $10,500,000 (1)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Anze Kopitar $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Raccoon Willie $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Patrice Bergeron $8,104,000 (2)
-Salary Remaining : $8,104,000
-Salary Average : $8,104,000
-Salary Average Remaining : $8,104,000
Anders Lee $7,000,000 (4)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Nic Dowd $6,391,000 (3)
-Salary Remaining : $6,391,000
-Salary Average : $6,391,000
-Salary Average Remaining : $6,391,000
Joe Pavelski $6,330,000 (2)
-Salary Remaining : $6,330,000
-Salary Average : $6,330,000
-Salary Average Remaining : $6,330,000
Jeff Petry $6,250,000 (3)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Erik Johnson $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Connor Murphy $4,400,000 (3)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Brett Pesce $4,025,000 (2)
-Salary Remaining : $4,025,000
-Salary Average : $4,025,000
-Salary Average Remaining : $4,025,000
Nick Foligno $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
David Savard $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Dustin Brown $3,498,000 (1)
-Salary Remaining : $3,498,000
-Salary Average : $3,498,000
-Salary Average Remaining : $3,498,000
Marcus Foligno $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Zach Aston-Reese $2,502,000 (3)
-Salary Remaining : $2,502,000
-Salary Average : $2,502,000
-Salary Average Remaining : $2,502,000
Sean Kuraly $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Tyler Bozak $2,233,000 (2)
-Salary Remaining : $2,233,000
-Salary Average : $2,233,000
-Salary Average Remaining : $2,233,000
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Kevin Lankinen $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jarred Tinordi $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Total Pro Players21
Salary Commitment
Year 2022 : $101,708,000
Year 2023 : $65,410,000
Year 2024 : $32,543,000
Year 2025 : $7,000,000
Salary Average Commitment
Year 2022 : $101,708,000
Year 2023 : $65,410,000
Year 2024 : $32,543,000
Year 2025 : $7,000,000
Salary Cap with 1 Way Contract
Year 2022 : $101,708,000
Year 2023 : $65,410,000
Year 2024 : $32,543,000
Year 2025 : $7,000,000

Farm Players Salaries

Kris Russell $480,300 (1)
Salary Remaining : $480,300
Salary Average : $480,300
Salary Average Remaining : $480,300
Nico Sturm $449,500 (3)
Salary Remaining : $449,500
Salary Average : $449,500
Salary Average Remaining : $449,500
Braden Holtby $307,000 (2)
Salary Remaining : $307,000
Salary Average : $307,000
Salary Average Remaining : $307,000
Jakub Zboril $292,300 (3)
Salary Remaining : $292,300
Salary Average : $292,300
Salary Average Remaining : $292,300
Jonathan Dahlen $220,300 (3)
Salary Remaining : $220,300
Salary Average : $220,300
Salary Average Remaining : $220,300
Mike Smith $220,000 (1)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Zemgus Girgensons $220,000 (1)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Brian Elliott $194,300 (1)
Salary Remaining : $194,300
Salary Average : $194,300
Salary Average Remaining : $194,300
Adam Ruzicka $186,000 (1)
Salary Remaining : $186,000
Salary Average : $186,000
Salary Average Remaining : $186,000
Austin Watson $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Kyle Turris $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Arturs Silovs $105,300 (3)
Salary Remaining : $105,300
Salary Average : $105,300
Salary Average Remaining : $105,300
Martin Pospisil $103,800 (3)
Salary Remaining : $103,800
Salary Average : $103,800
Salary Average Remaining : $103,800
Curtis Hall $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Zach Bogosian $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Total Farm Players15
Salary Commitment
Year 2022 : $3,246,300
Year 2023 : $1,795,700
Year 2024 : $1,171,200
Year 2025 : $0
Salary Average Commitment
Year 2022 : $3,246,300
Year 2023 : $1,795,700
Year 2024 : $1,171,200
Year 2025 : $0

Warheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameCOS Torwar
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,919,666
Farm Players Total Salaries$2,057,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$32,151,695
Projected Bank Account$32,151,695

Pro Players Salaries

Mitch Marner $10,893,000 (3)
-Salary Remaining : $10,893,000
-Salary Average : $10,893,000
-Salary Average Remaining : $10,893,000
Sergei Bobrovsky $10,000,000 (4)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Brock Knuckledunker $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Cam Fowler $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jeff Carter $6,298,000 (2)
-Salary Remaining : $6,298,000
-Salary Average : $6,298,000
-Salary Average Remaining : $6,298,000
William Karlsson $5,900,000 (3)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Jordan Eberle $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jeremy Lauzon $5,243,000 (4)
-Salary Remaining : $5,243,000
-Salary Average : $5,243,000
-Salary Average Remaining : $5,243,000
Nino Niederreiter $4,772,000 (3)
-Salary Remaining : $4,772,000
-Salary Average : $4,772,000
-Salary Average Remaining : $4,772,000
John Marino $4,400,000 (4)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Damon Severson $4,166,666 (1)
-Salary Remaining : $4,166,666
-Salary Average : $4,166,666
-Salary Average Remaining : $4,166,666
Pius Suter $3,250,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Radek Faksa $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Lawson Crouse $2,927,000 (3)
-Salary Remaining : $2,927,000
-Salary Average : $2,927,000
-Salary Average Remaining : $2,927,000
Robert Thomas $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Ryan Murray $2,585,000 (3)
-Salary Remaining : $2,585,000
-Salary Average : $2,585,000
-Salary Average Remaining : $2,585,000
Adin Hill $2,175,000 (1)
-Salary Remaining : $2,175,000
-Salary Average : $2,175,000
-Salary Average Remaining : $2,175,000
Jordan Greenway $2,008,000 (3)
-Salary Remaining : $2,008,000
-Salary Average : $2,008,000
-Salary Average Remaining : $2,008,000
Justin Holl $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Luke Kunin $1,752,000 (3)
-Salary Remaining : $1,752,000
-Salary Average : $1,752,000
-Salary Average Remaining : $1,752,000
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jon Merrill $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2022 : $97,919,666
Year 2023 : $73,528,000
Year 2024 : $60,230,000
Year 2025 : $26,143,000
Salary Average Commitment
Year 2022 : $97,919,666
Year 2023 : $73,528,000
Year 2024 : $60,230,000
Year 2025 : $26,143,000
Salary Cap with 1 Way Contract
Year 2022 : $97,919,666
Year 2023 : $73,528,000
Year 2024 : $60,230,000
Year 2025 : $26,143,000

Farm Players Salaries

Antti Raanta $425,000 (1)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
John Moore $275,000 (1)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Timothy Liljegren $257,300 (3)
Salary Remaining : $257,300
Salary Average : $257,300
Salary Average Remaining : $257,300
Mitchell Stephens $256,400 (3)
Salary Remaining : $256,400
Salary Average : $256,400
Salary Average Remaining : $256,400
Oliver Wahlstrom $201,800 (3)
Salary Remaining : $201,800
Salary Average : $201,800
Salary Average Remaining : $201,800
Janne Kuokkanen $182,500 (1)
Salary Remaining : $182,500
Salary Average : $182,500
Salary Average Remaining : $182,500
Darren Raddysh $146,700 (3)
Salary Remaining : $146,700
Salary Average : $146,700
Salary Average Remaining : $146,700
Ilya Mikheyev $135,900 (3)
Salary Remaining : $135,900
Salary Average : $135,900
Salary Average Remaining : $135,900
Ryan Suzuki $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jean-Luc Foudy $87,833 (2)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Joe Veleno $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Lundell $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Raymond $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players13
Salary Commitment
Year 2022 : $2,057,850
Year 2023 : $1,175,350
Year 2024 : $998,100
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,057,850
Year 2023 : $1,175,350
Year 2024 : $998,100
Year 2025 : $0

Wuhan Clan



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorona Place
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,400,000
Farm Players Total Salaries$2,988,934
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $114,800,000$0
Estimate Over Minimum Salary Cap of $84,800,000 $0
Current Bank Account$92,084,731
Projected Bank Account$92,084,731

Pro Players Salaries

Dougie Hamilton $9,000,000 (6)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Chu Kock $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Aaron Ekblad $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Adam Lowry $7,470,000 (3)
-Salary Remaining : $7,470,000
-Salary Average : $7,470,000
-Salary Average Remaining : $7,470,000
Elias Pettersson $7,114,000 (3)
-Salary Remaining : $7,114,000
-Salary Average : $7,114,000
-Salary Average Remaining : $7,114,000
Brock Nelson $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jacob Markstrom $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mark Borowiecki $5,325,000 (3)
-Salary Remaining : $5,325,000
-Salary Average : $5,325,000
-Salary Average Remaining : $5,325,000
Kevin Labanc $4,725,000 (2)
-Salary Remaining : $4,725,000
-Salary Average : $4,725,000
-Salary Average Remaining : $4,725,000
Tomas Tatar $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
James Reimer $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Craig Smith $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Jesperi Kotkaniemi $2,803,000 (3)
-Salary Remaining : $2,803,000
-Salary Average : $2,803,000
-Salary Average Remaining : $2,803,000
Richard Panik $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jason Dickinson $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Nick Ritchie $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Travis Dermott $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Michael Rasmussen $1,460,000 (2)
-Salary Remaining : $1,460,000
-Salary Average : $1,460,000
-Salary Average Remaining : $1,460,000
Alexander Nylander $1,103,000 (3)
-Salary Remaining : $1,103,000
-Salary Average : $1,103,000
-Salary Average Remaining : $1,103,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players20
Salary Commitment
Year 2022 : $88,400,000
Year 2023 : $61,150,000
Year 2024 : $52,315,000
Year 2025 : $15,000,000
Salary Average Commitment
Year 2022 : $88,400,000
Year 2023 : $61,150,000
Year 2024 : $52,315,000
Year 2025 : $15,000,000
Salary Cap with 1 Way Contract
Year 2022 : $88,400,000
Year 2023 : $61,150,000
Year 2024 : $52,315,000
Year 2025 : $15,000,000

Farm Players Salaries

Matt Murray $625,000 (2)
Salary Remaining : $625,000
Salary Average : $625,000
Salary Average Remaining : $625,000
Milan Lucic $525,000 (1)
Salary Remaining : $525,000
Salary Average : $525,000
Salary Average Remaining : $525,000
Fabian Zetterlund $365,600 (3)
Salary Remaining : $365,600
Salary Average : $365,600
Salary Average Remaining : $365,600
Jacob Larsson $173,200 (3)
Salary Remaining : $173,200
Salary Average : $173,200
Salary Average Remaining : $173,200
Gabriel Carlsson $146,800 (3)
Salary Remaining : $146,800
Salary Average : $146,800
Salary Average Remaining : $146,800
Derrick Pouliot $144,000 (2)
Salary Remaining : $144,000
Salary Average : $144,000
Salary Average Remaining : $144,000
Remi Elie $134,400 (3)
Salary Remaining : $134,400
Salary Average : $134,400
Salary Average Remaining : $134,400
A.J. Greer $119,500 (2)
Salary Remaining : $119,500
Salary Average : $119,500
Salary Average Remaining : $119,500
Jonah Gadjovich $102,300 (3)
Salary Remaining : $102,300
Salary Average : $102,300
Salary Average Remaining : $102,300
Justin Bailey $101,000 (3)
Salary Remaining : $101,000
Salary Average : $101,000
Salary Average Remaining : $101,000
Gustav Olofsson $100,200 (3)
Salary Remaining : $100,200
Salary Average : $100,200
Salary Average Remaining : $100,200
Zachary Jones $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Quinn $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Liam Foudy $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Connor McMichael $89,417 (2)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Spencer Martin $88,100 (2)
Salary Remaining : $88,100
Salary Average : $88,100
Salary Average Remaining : $88,100
Helge Grans $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nico Daws $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $2,988,934
Year 2023 : $2,463,934
Year 2024 : $1,123,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $2,988,934
Year 2023 : $2,463,934
Year 2024 : $1,123,500
Year 2025 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $114,800,000
Available Cap Space

Over Minimum of
$84,800,000

Pro Players

Farm Players

Total Players

Aardwolves $69,031,888 $123,904,583 -$9,104,583 $39,104,583 221234
Aces $67,529,641 $106,719,232 $8,080,768 $21,919,232 231538
Apsos $78,185,578 $97,595,316 $17,204,684 $12,795,316 211738
Chiefs $42,535,301 $117,883,551 -$3,083,551 $33,083,551 231134
Cunts $97,202,605 $93,995,517 $20,804,483 $9,195,517 231033
Fletushkas $64,960,161 $102,399,437 $12,400,563 $17,599,437 23528
Flyers $40,603,849 $103,707,267 $11,092,733 $18,907,267 221638
Fucksticks $16,380,184 $119,750,023 -$4,950,023 $34,950,023 221234
Giants $14,098,869 $138,236,600 -$23,436,600 $53,436,600 222143
Gladiators $40,195,819 $122,330,560 -$7,530,560 $37,530,560 231538
Jets $47,634,702 $120,287,399 -$5,487,399 $35,487,399 231538
Mariners $58,277,989 $93,466,384 $21,333,616 $8,666,384 181533
Meltdown -$13,344,401 $78,381,166 $36,418,834 -$6,418,834 172037
Mongoloids $40,461,937 $125,663,249 -$10,863,249 $40,863,249 211839
Oilers $26,996,881 $123,890,990 -$9,090,990 $39,090,990 231538
Phantoms $84,426,876 $112,877,673 $1,922,327 $28,077,673 211536
Riots $69,870,345 $110,075,633 $4,724,367 $25,275,633 221032
Shitbirds $41,969,083 $112,881,717 $1,918,283 $28,081,717 222244
Stinky Badgers $34,384,972 $100,592,316 $14,207,684 $15,792,316 202040
Trash Pandas $54,784,671 $104,954,300 $9,845,700 $20,154,300 211536
Warheads $32,151,695 $99,977,516 $14,822,484 $15,177,516 231336
Wuhan Clan $92,084,731 $91,388,934 $23,411,066 $6,588,934 201838