Login

Aces



Arena Capacity - Ticket Price
Attendance - %

Arena NameIkea Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$117,885,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$666,021
Pro Estimated Expenses$117,885,717
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$117,885,717
Season Salary Cap$117,885,667
Estimate Under Maximum Salary Cap of $128,000,000$10,114,333
Estimate Over Minimum Salary Cap of $94,500,000 $23,385,667
Current Bank Account$142,177,143
Projected Bank Account$24,291,426

Pro Players Salaries

Nathan MacKinnon $12,600,000 (8)
-Salary Remaining : $12,600,000
-Salary Average : $12,600,000
-Salary Average Remaining : $12,600,000
Lee Mack $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Owen Power $8,350,000 (7)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Jordan Kyrou $8,125,000 (8)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Thomas Chabot $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jack Hughes $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Clayton Keller $7,150,000 (8)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
Ryan McDonagh $6,750,000 (7)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Philipp Grubauer $5,900,000 (6)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Brett Pesce $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Charlie Coyle $5,250,000 (6)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Erik Cernak $5,200,000 (8)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $4,166,667
-Salary Average : $4,166,667
-Salary Average Remaining : $4,166,667
Carter Hart $4,062,000 (2)
-Salary Remaining : $4,062,000
-Salary Average : $4,062,000
-Salary Average Remaining : $4,062,000
Nick Leddy $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ross Colton $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Dante Fabbro $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Anthony Beauvillier $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Arthur Kaliyev $1,037,000 (2)
-Salary Remaining : $1,037,000
-Salary Average : $1,037,000
-Salary Average Remaining : $1,037,000
Chris Driedger $795,000 (1)
-Salary Remaining : $795,000
-Salary Average : $795,000
-Salary Average Remaining : $795,000
Total Pro Players22
Salary Commitment
Year 2024 : $117,885,667
Year 2025 : $113,340,667
Year 2026 : $101,491,667
Year 2027 : $97,325,000
Salary Average Commitment
Year 2024 : $117,885,667
Year 2025 : $113,340,667
Year 2026 : $101,491,667
Year 2027 : $97,325,000
Salary Cap with 1 Way Contract
Year 2024 : $117,885,667
Year 2025 : $113,340,667
Year 2026 : $101,491,667
Year 2027 : $97,325,000

Farm Players Salaries

Terik Parascak $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cutter Gauthier $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Theo Lindstein $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Lane Hutson $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
William Wallinder $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Etienne Morin $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Sean Farrell $89,750 (3)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Luca Cagnoni $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Marco Kasper $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Yegor Sidorov $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Hendrix Lapierre $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Koehn Ziemmer $84,583 (3)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Thomas Milic $84,167 (3)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Jordan Gustafson $83,000 (3)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Jack Thompson $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Fraser Minten $81,667 (3)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Troy Stecher $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Ty Smith $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Nick Abruzzese $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Angus Crookshank $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Logan Brown $74,800 (2)
Salary Remaining : $74,800
Salary Average : $74,800
Salary Average Remaining : $74,800
Total Farm Players21
Salary Commitment
Year 2024 : $1,808,383
Year 2025 : $1,575,883
Year 2026 : $1,422,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,808,383
Year 2025 : $1,575,883
Year 2026 : $1,422,333
Year 2027 : $0

Bunnies



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalifornia Roll Bowl
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$127,301,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$719,218
Pro Estimated Expenses$127,301,586
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$127,301,586
Season Salary Cap$127,301,667
Estimate Under Maximum Salary Cap of $128,000,000$698,333
Estimate Over Minimum Salary Cap of $94,500,000 $32,801,667
Current Bank Account$129,669,363
Projected Bank Account$2,367,777

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Tyler Seguin $9,850,000 (8)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
-Salary Average Remaining : $9,850,000
Mark Stone $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jamie Benn $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Nipples Tenderloin $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Brayden Schenn $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jeff Petry $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Oliver Bjorkstrand $5,400,000 (5)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Rickard Rakell $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Vladimir Tarasenko $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nick Jensen $4,050,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Radko Gudas $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
David Savard $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $3,475,000
-Salary Average : $3,475,000
-Salary Average Remaining : $3,475,000
Cody Ceci $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Gustav Nyquist $3,185,000 (2)
-Salary Remaining : $3,185,000
-Salary Average : $3,185,000
-Salary Average Remaining : $3,185,000
Semyon Varlamov $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Mason Appleton $2,166,667 (3)
-Salary Remaining : $2,166,667
-Salary Average : $2,166,667
-Salary Average Remaining : $2,166,667
Ilya Samsonov $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Total Pro Players23
Salary Commitment
Year 2024 : $127,301,667
Year 2025 : $125,501,667
Year 2026 : $110,591,667
Year 2027 : $96,375,000
Salary Average Commitment
Year 2024 : $127,301,667
Year 2025 : $125,501,667
Year 2026 : $110,591,667
Year 2027 : $96,375,000
Salary Cap with 1 Way Contract
Year 2024 : $127,301,667
Year 2025 : $125,501,667
Year 2026 : $110,591,667
Year 2027 : $96,375,000

Farm Players Salaries

Joonas Korpisalo $400,000 (5)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Jake Allen $385,000 (2)
Salary Remaining : $385,000
Salary Average : $385,000
Salary Average Remaining : $385,000
Karel Vejmelka $272,500 (3)
Salary Remaining : $272,500
Salary Average : $272,500
Salary Average Remaining : $272,500
Seamus Casey $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Xavier Bourgault $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyler Kleven $91,667 (3)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Reid Schaefer $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Hunter Haight $86,583 (3)
Salary Remaining : $86,583
Salary Average : $86,583
Salary Average Remaining : $86,583
Noah Warren $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Chase Wheatcroft $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Lucas Edmonds $86,167 (3)
Salary Remaining : $86,167
Salary Average : $86,167
Salary Average Remaining : $86,167
Matthew Seminoff $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Pavel Novak $84,667 (3)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Michael Buchinger $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
William Villeneuve $81,778 (3)
Salary Remaining : $81,778
Salary Average : $81,778
Salary Average Remaining : $81,778
Ludwig Persson $81,500 (3)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Samuel Helenius $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Tomas Hamara $80,333 (3)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Total Farm Players18
Salary Commitment
Year 2024 : $2,348,528
Year 2025 : $2,348,528
Year 2026 : $1,963,528
Year 2027 : $400,000
Salary Average Commitment
Year 2024 : $2,348,528
Year 2025 : $2,348,528
Year 2026 : $1,963,528
Year 2027 : $400,000

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Haggis
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,793,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$575,105
Pro Estimated Expenses$101,793,585
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$101,793,585
Season Salary Cap$101,793,667
Estimate Under Maximum Salary Cap of $128,000,000$26,206,333
Estimate Over Minimum Salary Cap of $94,500,000 $7,293,667
Current Bank Account$158,508,196
Projected Bank Account$56,714,611

Pro Players Salaries

Danny Massawhip $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Leon Draisaitl $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Miro Heiskanen $8,450,000 (8)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Marc-edouard Vlasic $7,000,000 (8)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Ivan Provorov $6,750,000 (6)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Anthony Cirelli $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Josh Anderson $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Nugent-Hopkins $5,125,000 (8)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Reilly Smith $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Petr Mrazek $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Matt Dumba $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Max Domi $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Frank Vatrano $3,650,000 (3)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Luke Kunin $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Stuart Skinner $2,600,000 (3)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Cam Talbot $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Casey Cizikas $2,500,000 (6)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Peyton Krebs $1,032,000 (2)
-Salary Remaining : $1,032,000
-Salary Average : $1,032,000
-Salary Average Remaining : $1,032,000
Josh Bailey $920,000 (1)
-Salary Remaining : $920,000
-Salary Average : $920,000
-Salary Average Remaining : $920,000
Johnathan Kovacevic $766,667 (3)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Total Pro Players23
Salary Commitment
Year 2024 : $101,793,667
Year 2025 : $98,123,667
Year 2026 : $74,341,667
Year 2027 : $62,325,000
Salary Average Commitment
Year 2024 : $101,793,667
Year 2025 : $98,123,667
Year 2026 : $74,341,667
Year 2027 : $62,325,000
Salary Cap with 1 Way Contract
Year 2024 : $101,793,667
Year 2025 : $98,123,667
Year 2026 : $74,341,667
Year 2027 : $62,325,000

Farm Players Salaries

Jamie Drysdale $230,000 (3)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Pierre-Olivier Joseph $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
David Reinbacher $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Nico Myatovic $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Owen Pickering $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Filip Mesar $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Tristan Bertucci $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Leo Loof $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Sebastian Cossa $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Nolan Foote $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Leevi Merilainen $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Cale Fleury $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jesse Puljujarvi $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tristen Robins $79,750 (3)
Salary Remaining : $79,750
Salary Average : $79,750
Salary Average Remaining : $79,750
Total Farm Players14
Salary Commitment
Year 2024 : $1,349,000
Year 2025 : $1,171,500
Year 2026 : $1,011,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,349,000
Year 2025 : $1,171,500
Year 2026 : $1,011,500
Year 2027 : $0

Clan



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorona Place
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20500

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,101,001
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$537,294
Pro Estimated Expenses$95,101,038
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$95,101,038
Season Salary Cap$95,101,001
Estimate Under Maximum Salary Cap of $128,000,000$32,898,999
Estimate Over Minimum Salary Cap of $94,500,000 $601,001
Current Bank Account$174,407,184
Projected Bank Account$79,306,146

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
-Salary Remaining : $11,600,000
-Salary Average : $11,600,000
-Salary Average Remaining : $11,600,000
Dougie Hamilton $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Chu Kock $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Aaron Ekblad $7,500,000 (8)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Jacob Markstrom $6,000,000 (6)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Blake Coleman $4,900,000 (6)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Jesperi Kotkaniemi $4,820,000 (8)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Rasmus Sandin $4,600,000 (5)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Travis Dermott $3,763,000 (3)
-Salary Remaining : $3,763,000
-Salary Average : $3,763,000
-Salary Average Remaining : $3,763,000
Alexander Nylander $3,704,000 (3)
-Salary Remaining : $3,704,000
-Salary Average : $3,704,000
-Salary Average Remaining : $3,704,000
Connor Clifton $3,333,333 (3)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Adam Lowry $3,250,000 (5)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Miles Wood $2,500,000 (6)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Connor McMichael $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Fabian Zetterlund $1,450,000 (2)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Jacob Larsson $1,229,000 (2)
-Salary Remaining : $1,229,000
-Salary Average : $1,229,000
-Salary Average Remaining : $1,229,000
James Reimer $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Wyatt Johnston $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Simon Edvinsson $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Jack Quinn $863,334 (3)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Total Pro Players23
Salary Commitment
Year 2024 : $95,101,001
Year 2025 : $94,101,001
Year 2026 : $85,072,001
Year 2027 : $65,870,000
Salary Average Commitment
Year 2024 : $95,101,001
Year 2025 : $94,101,001
Year 2026 : $85,072,001
Year 2027 : $65,870,000
Salary Cap with 1 Way Contract
Year 2024 : $95,101,001
Year 2025 : $94,101,001
Year 2026 : $85,072,001
Year 2027 : $65,870,000

Farm Players Salaries

Tomas Tatar $180,000 (1)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Craig Smith $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tij Iginla $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ryan Johnson $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sean Behrens $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Carson Bjarnason $88,167 (3)
Salary Remaining : $88,167
Salary Average : $88,167
Salary Average Remaining : $88,167
Damian Clara $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Christian Kyrou $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Matt Murray $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Kevin Labanc $87,200 (2)
Salary Remaining : $87,200
Salary Average : $87,200
Salary Average Remaining : $87,200
Tyler Brennan $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Dominik Badinka $86,905 (3)
Salary Remaining : $86,905
Salary Average : $86,905
Salary Average Remaining : $86,905
A.J. Greer $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Helge Grans $84,750 (3)
Salary Remaining : $84,750
Salary Average : $84,750
Salary Average Remaining : $84,750
Nico Daws $81,250 (2)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Luke Prokop $79,333 (3)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Jonah Gadjovich $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mads Sogaard $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Liam Foudy $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 2024 : $1,735,854
Year 2025 : $1,290,854
Year 2026 : $789,904
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,735,854
Year 2025 : $1,290,854
Year 2026 : $789,904
Year 2027 : $0

Cunts



Arena Capacity - Ticket Price
Attendance - %

Arena NameTaint Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,481,857
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$584,643
Pro Estimated Expenses$103,481,811
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$103,481,811
Season Salary Cap$103,481,857
Estimate Under Maximum Salary Cap of $128,000,000$24,518,143
Estimate Over Minimum Salary Cap of $94,500,000 $8,981,857
Current Bank Account$188,427,637
Projected Bank Account$84,945,826

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
-Salary Remaining : $11,642,857
-Salary Average : $11,642,857
-Salary Average Remaining : $11,642,857
Roman Josi $9,059,000 (8)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
-Salary Average Remaining : $9,059,000
Rod Tapper $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Bo Horvat $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
J.T. Miller $8,000,000 (7)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Brock Boeser $6,650,000 (3)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Darcy Kuemper $5,250,000 (5)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Dylan DeMelo $4,900,000 (4)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Brandon Saad $4,500,000 (5)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake McCabe $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Justin Holl $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Erik Haula $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Kevin Lankinen $3,137,000 (3)
-Salary Remaining : $3,137,000
-Salary Average : $3,137,000
-Salary Average Remaining : $3,137,000
Tyler Myers $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Newhook $2,900,000 (4)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Luke Schenn $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Alex Nedeljkovic $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Blake Wheeler $1,493,000 (1)
-Salary Remaining : $1,493,000
-Salary Average : $1,493,000
-Salary Average Remaining : $1,493,000
Keegan Kolesar $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Total Pro Players22
Salary Commitment
Year 2024 : $103,481,857
Year 2025 : $99,488,857
Year 2026 : $96,988,857
Year 2027 : $70,751,857
Salary Average Commitment
Year 2024 : $103,481,857
Year 2025 : $99,488,857
Year 2026 : $96,988,857
Year 2027 : $70,751,857
Salary Cap with 1 Way Contract
Year 2024 : $103,481,857
Year 2025 : $99,488,857
Year 2026 : $96,988,857
Year 2027 : $70,751,857

Farm Players Salaries

Noah Cates $262,500 (2)
Salary Remaining : $262,500
Salary Average : $262,500
Salary Average Remaining : $262,500
Tucker Poolman $250,000 (4)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Nils Hoglander $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Victor Soderstrom $102,800 (2)
Salary Remaining : $102,800
Salary Average : $102,800
Salary Average Remaining : $102,800
Frank Nazar $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Tristan Broz $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brock Faber $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Farinacci $91,000 (2)
Salary Remaining : $91,000
Salary Average : $91,000
Salary Average Remaining : $91,000
Jesse Pulkkinen $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Gavin Hayes $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Joni Jurmo $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Emil Pieniniemi $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Total Farm Players12
Salary Commitment
Year 2024 : $1,439,716
Year 2025 : $1,439,716
Year 2026 : $788,416
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,439,716
Year 2025 : $1,439,716
Year 2026 : $788,416
Year 2027 : $250,000

Fletushkas



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Kombetare
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,232,001
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$617,130
Pro Estimated Expenses$109,232,010
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$109,232,010
Season Salary Cap$109,232,001
Estimate Under Maximum Salary Cap of $128,000,000$18,767,999
Estimate Over Minimum Salary Cap of $94,500,000 $14,732,001
Current Bank Account$147,985,210
Projected Bank Account$38,753,200

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $13,250,000
-Salary Average : $13,250,000
-Salary Average Remaining : $13,250,000
Sergei Bobrovsky $10,000,000 (7)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Zachary Werenski $9,583,333 (5)
-Salary Remaining : $9,583,333
-Salary Average : $9,583,333
-Salary Average Remaining : $9,583,333
Stiki Mittens $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Brent Burns $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Owen Tippett $6,200,000 (8)
-Salary Remaining : $6,200,000
-Salary Average : $6,200,000
-Salary Average Remaining : $6,200,000
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Brock Nelson $6,000,000 (6)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Adam Pelech $5,750,000 (8)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Joel Farabee $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Trevor Moore $4,200,000 (5)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Patrick Kane $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
K'Andre Miller $3,872,000 (2)
-Salary Remaining : $3,872,000
-Salary Average : $3,872,000
-Salary Average Remaining : $3,872,000
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Jordan Staal $2,900,000 (4)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Mackenzie Blackwood $2,350,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Braden Schneider $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Noel Acciari $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Cam York $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Bobby Brink $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jonathan Quick $1,275,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $1,275,000
-Salary Average Remaining : $1,275,000
Tyson Foerster $863,334 (3)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Marco Rossi $863,334 (3)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Total Pro Players23
Salary Commitment
Year 2024 : $109,232,001
Year 2025 : $102,357,001
Year 2026 : $92,435,001
Year 2027 : $85,508,333
Salary Average Commitment
Year 2024 : $109,232,001
Year 2025 : $102,357,001
Year 2026 : $92,435,001
Year 2027 : $85,508,333
Salary Cap with 1 Way Contract
Year 2024 : $109,232,001
Year 2025 : $102,357,001
Year 2026 : $92,435,001
Year 2027 : $85,508,333

Farm Players Salaries

Yegor Zamula $170,000 (2)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Berkly Catton $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matvei Michkov $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nate Danielson $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Denver Barkey $91,333 (3)
Salary Remaining : $91,333
Salary Average : $91,333
Salary Average Remaining : $91,333
Jackson Blake $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Emil Andrae $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Nick Lardis $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Jagger Firkus $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Harrison Brunicke $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Total Farm Players11
Salary Commitment
Year 2024 : $1,085,416
Year 2025 : $1,085,416
Year 2026 : $822,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,085,416
Year 2025 : $1,085,416
Year 2026 : $822,916
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePerogy Palace
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,420,714
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$640,795
Pro Estimated Expenses$113,420,715
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$113,420,715
Season Salary Cap$113,420,714
Estimate Under Maximum Salary Cap of $128,000,000$14,579,286
Estimate Over Minimum Salary Cap of $94,500,000 $18,920,714
Current Bank Account$161,887,680
Projected Bank Account$48,466,965

Pro Players Salaries

Jack Eichel $10,000,000 (8)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Mathew Barzal $9,150,000 (8)
-Salary Remaining : $9,150,000
-Salary Average : $9,150,000
-Salary Average Remaining : $9,150,000
Shitty-Kitty Gangbang $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Joshua Norris $7,950,000 (8)
-Salary Remaining : $7,950,000
-Salary Average : $7,950,000
-Salary Average Remaining : $7,950,000
Andrei Svechnikov $7,750,000 (8)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Claude Giroux $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Justin Faulk $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Alex Killorn $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Ryan Pulock $6,150,000 (8)
-Salary Remaining : $6,150,000
-Salary Average : $6,150,000
-Salary Average Remaining : $6,150,000
Ivan Barbashev $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Artem Zub $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Mattias Samuelsson $4,285,714 (7)
-Salary Remaining : $4,285,714
-Salary Average : $4,285,714
-Salary Average Remaining : $4,285,714
Viktor Arvidsson $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Barclay Goodrow $3,641,667 (6)
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Joe Pavelski $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Frederik Andersen $3,400,000 (2)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Laurent Brossoit $3,300,000 (2)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Scott Laughton $3,000,000 (5)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jack Roslovic $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $2,675,000
-Salary Average : $2,675,000
-Salary Average Remaining : $2,675,000
Nic Dowd $1,300,000 (3)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Daniil Miromanov $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Casey DeSmith $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $918,333
-Salary Average : $918,333
-Salary Average Remaining : $918,333
Total Pro Players24
Salary Commitment
Year 2024 : $113,420,714
Year 2025 : $107,120,714
Year 2026 : $95,170,714
Year 2027 : $78,177,381
Salary Average Commitment
Year 2024 : $113,420,714
Year 2025 : $107,120,714
Year 2026 : $95,170,714
Year 2027 : $78,177,381
Salary Cap with 1 Way Contract
Year 2024 : $113,420,714
Year 2025 : $107,120,714
Year 2026 : $95,170,714
Year 2027 : $78,177,381

Farm Players Salaries

Nicholas Robertson $190,300 (3)
Salary Remaining : $190,300
Salary Average : $190,300
Salary Average Remaining : $190,300
Pavel Dorofeyev $183,500 (2)
Salary Remaining : $183,500
Salary Average : $183,500
Salary Average Remaining : $183,500
Jack Drury $172,500 (2)
Salary Remaining : $172,500
Salary Average : $172,500
Salary Average Remaining : $172,500
Emil Hemming $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Igor Chernyshov $96,667 (3)
Salary Remaining : $96,667
Salary Average : $96,667
Salary Average Remaining : $96,667
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Collin Graf $94,167 (3)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Eduard Sale $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Quentin Musty $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Alexander Holtz $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Liam Ohgren $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Connor Zary $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Zachary Bolduc $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
William Dufour $85,917 (3)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Francesco Pinelli $84,500 (3)
Salary Remaining : $84,500
Salary Average : $84,500
Salary Average Remaining : $84,500
Aatu Raty $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Danil Gushchin $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Sasha Pastujov $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jeremie Poirier $82,333 (3)
Salary Remaining : $82,333
Salary Average : $82,333
Salary Average Remaining : $82,333
Matyas Sapovaliv $80,333 (3)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Cole Beaudoin $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $2,046,133
Year 2025 : $2,046,133
Year 2026 : $1,690,133
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,046,133
Year 2025 : $2,046,133
Year 2026 : $1,690,133
Year 2027 : $0

Fucksticks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHighlander Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,952,381
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$711,595
Pro Estimated Expenses$125,952,315
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$125,952,315
Season Salary Cap$125,952,381
Estimate Under Maximum Salary Cap of $128,000,000$2,047,619
Estimate Over Minimum Salary Cap of $94,500,000 $31,452,381
Current Bank Account$139,194,332
Projected Bank Account$13,242,017

Pro Players Salaries

Connor McDavid $12,500,000 (8)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
David Pastrnak $11,250,000 (8)
-Salary Remaining : $11,250,000
-Salary Average : $11,250,000
-Salary Average Remaining : $11,250,000
Rasmus Dahlin $11,000,000 (8)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Mulvinder BitchTits $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jeremy Swayman $8,250,000 (8)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Alex DeBrincat $7,875,000 (4)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Quinn Hughes $7,850,000 (6)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Filip Hronek $7,250,000 (8)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Kyle Connor $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,856
-Salary Average Remaining : $7,142,856
Tage Thompson $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,856
-Salary Average Remaining : $7,142,856
MacKenzie Weegar $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Brad Marchand $6,125,000 (8)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Nikita Zadorov $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alex Vlasic $4,600,000 (6)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Boone Jenner $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Thomas Novak $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Matt Duchene $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Trent Frederic $2,300,000 (2)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Leo Carlsson $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Logan Cooley $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Logan Thompson $766,667 (3)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Total Pro Players21
Salary Commitment
Year 2024 : $125,952,381
Year 2025 : $122,952,381
Year 2026 : $120,652,381
Year 2027 : $114,485,714
Salary Average Commitment
Year 2024 : $125,952,379
Year 2025 : $122,952,379
Year 2026 : $120,652,379
Year 2027 : $114,485,712
Salary Cap with 1 Way Contract
Year 2024 : $125,952,381
Year 2025 : $122,952,381
Year 2026 : $120,652,381
Year 2027 : $114,485,714

Farm Players Salaries

Jordan Harris $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Vasily Podkolzin $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matvei Gridin $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Beckett Sennecke $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Artyom Levshunov $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mason Lohrei $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
David Edstrom $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Isak Rosen $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Shakir Mukhamadullin $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ilya Protas $88,917 (3)
Salary Remaining : $88,917
Salary Average : $88,917
Salary Average Remaining : $88,917
Joakim Kemell $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Matthew Savoie $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Matthew Poitras $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Zachary L'Heureux $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Brennan Othmann $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Ethan Del Mastro $85,583 (3)
Salary Remaining : $85,583
Salary Average : $85,583
Salary Average Remaining : $85,583
Felix Unger Sorum $83,167 (3)
Salary Remaining : $83,167
Salary Average : $83,167
Salary Average Remaining : $83,167
Ryan Winterton $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Philip Tomasino $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Lukas Dostal $81,250 (2)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Total Farm Players20
Salary Commitment
Year 2024 : $1,836,917
Year 2025 : $1,754,417
Year 2026 : $1,340,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,836,917
Year 2025 : $1,754,417
Year 2026 : $1,340,667
Year 2027 : $0

Giants

Giants is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameShankill Leisure Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$133,589,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$754,740
Pro Estimated Expenses$133,588,980
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$133,588,980
Season Salary Cap$133,589,000
Estimate Under Maximum Salary Cap of $128,000,000-$5,589,000
Estimate Over Minimum Salary Cap of $94,500,000 $39,089,000
Current Bank Account$156,949,743
Projected Bank Account$23,360,763

Pro Players Salaries

Alex Ovechkin $9,500,000 (5)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Adam Fox $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Nikita Kucherov $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (7)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Timo Meier $8,800,000 (8)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Sidney Crosby $8,700,000 (12)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
El Burrito Peligroso $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kevin Fiala $7,875,000 (7)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Moritz Seider $7,589,000 (6)
-Salary Remaining : $7,589,000
-Salary Average : $7,589,000
-Salary Average Remaining : $7,589,000
Chandler Stephenson $6,250,000 (7)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Vincent Trocheck $5,625,000 (7)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Juuse Saros $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Zach Whitecloud $2,750,000 (6)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Alexander Romanov $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Pyotr Kochetkov $2,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jake Evans $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Taylor Raddysh $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2024 : $133,589,000
Year 2025 : $132,589,000
Year 2026 : $129,939,000
Year 2027 : $121,989,000
Salary Average Commitment
Year 2024 : $133,589,000
Year 2025 : $132,589,000
Year 2026 : $129,939,000
Year 2027 : $121,989,000
Salary Cap with 1 Way Contract
Year 2024 : $133,589,000
Year 2025 : $132,589,000
Year 2026 : $129,939,000
Year 2027 : $121,989,000

Farm Players Salaries

Gustav Lindstrom $251,700 (3)
Salary Remaining : $251,700
Salary Average : $251,700
Salary Average Remaining : $251,700
Oliver Kylington $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Stian Solberg $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Konsta Helenius $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ben Danford $96,400 (3)
Salary Remaining : $96,400
Salary Average : $96,400
Salary Average Remaining : $96,400
Leon Muggli $94,083 (3)
Salary Remaining : $94,083
Salary Average : $94,083
Salary Average Remaining : $94,083
Drew Helleson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Paul Ludwinski $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Nathan Gaucher $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Martin Misiak $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Calle Clang $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Tanner Howe $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Thomas Bordeleau $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Dylan Duke $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Florian Xhekaj $86,667 (3)
Salary Remaining : $86,667
Salary Average : $86,667
Salary Average Remaining : $86,667
Jacob Perreault $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
William Eklund $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
David Spacek $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Simon Holmstrom $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dennis Hildeby $84,333 (3)
Salary Remaining : $84,333
Salary Average : $84,333
Salary Average Remaining : $84,333
Alexander Pashin $82,667 (2)
Salary Remaining : $82,667
Salary Average : $82,667
Salary Average Remaining : $82,667
Kaedan Korczak $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Logan Stankoven $81,417 (3)
Salary Remaining : $81,417
Salary Average : $81,417
Salary Average Remaining : $81,417
Jacob Bernard-Docker $80,500 (2)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Nick Blankenburg $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Emil Bemstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brendan Lemieux $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Aleksi Heponiemi $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players28
Salary Commitment
Year 2024 : $2,600,178
Year 2025 : $2,092,766
Year 2026 : $1,769,599
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,600,178
Year 2025 : $2,092,766
Year 2026 : $1,769,599
Year 2027 : $0

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelphi Stadium
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,841,666
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$677,072
Pro Estimated Expenses$119,841,744
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$119,841,744
Season Salary Cap$119,841,666
Estimate Under Maximum Salary Cap of $128,000,000$8,158,334
Estimate Over Minimum Salary Cap of $94,500,000 $25,341,666
Current Bank Account$156,222,684
Projected Bank Account$36,380,940

Pro Players Salaries

Drew Doughty $11,000,000 (8)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Jake Guentzel $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Sam Reinhart $8,625,000 (8)
-Salary Remaining : $8,625,000
-Salary Average : $8,625,000
-Salary Average Remaining : $8,625,000
Geoff Copses $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Nico Hischier $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Matthew Beniers $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,856
-Salary Average Remaining : $7,142,856
Nick Schmaltz $5,850,000 (7)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
T.J. Oshie $5,750,000 (8)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Travis Konecny $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Zach Hyman $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jaccob Slavin $5,300,000 (7)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Shea Theodore $5,200,000 (7)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Yanni Gourde $5,166,666 (6)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
J.T. Compher $5,100,000 (5)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Samuel Girard $5,000,000 (7)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alex Tuch $4,750,000 (7)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Josh Manson $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake Oettinger $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Evan Rodrigues $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Colton Sissons $2,857,143 (7)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
-Salary Average Remaining : $2,857,143
Dustin Wolf $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players21
Salary Commitment
Year 2024 : $119,841,666
Year 2025 : $119,841,666
Year 2026 : $118,991,666
Year 2027 : $114,991,666
Salary Average Commitment
Year 2024 : $119,841,665
Year 2025 : $119,841,665
Year 2026 : $118,991,665
Year 2027 : $114,991,665
Salary Cap with 1 Way Contract
Year 2024 : $119,841,666
Year 2025 : $119,841,666
Year 2026 : $118,991,666
Year 2027 : $114,991,666

Farm Players Salaries

Ville Husso $475,000 (3)
Salary Remaining : $475,000
Salary Average : $475,000
Salary Average Remaining : $475,000
Alec Martinez $400,000 (1)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Adam Erne $285,600 (2)
Salary Remaining : $285,600
Salary Average : $285,600
Salary Average Remaining : $285,600
Alexandre Texier $210,000 (2)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Juuso Valimaki $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Otto Stenberg $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Carter Savoie $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Filip Bystedt $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Scott Morrow $91,667 (3)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Wyatt Kaiser $91,667 (3)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Carter Mazur $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Dylan Guenther $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ethan Gauthier $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Tristan Luneau $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Lassi Thomson $86,500 (2)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Michael Milne $86,167 (3)
Salary Remaining : $86,167
Salary Average : $86,167
Salary Average Remaining : $86,167
Carter Gylander $85,500 (2)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Zach Dean $85,250 (3)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Kalan Lind $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Colton Dach $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mark Giordano $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nate Schmidt $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Lukas Cormier $79,333 (3)
Salary Remaining : $79,333
Salary Average : $79,333
Salary Average Remaining : $79,333
Ryan Suter $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jack Campbell $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Robert Hagg $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Josh Mahura $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Yegor Sokolov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dillon Hamaliuk $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $3,522,850
Year 2025 : $2,482,850
Year 2026 : $1,615,250
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,522,850
Year 2025 : $2,482,850
Year 2026 : $1,615,250
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHorn O Plenty
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$123,580,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$698,192
Pro Estimated Expenses$123,579,984
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$123,579,984
Season Salary Cap$123,580,000
Estimate Under Maximum Salary Cap of $128,000,000$4,420,000
Estimate Over Minimum Salary Cap of $94,500,000 $29,080,000
Current Bank Account$140,518,744
Projected Bank Account$16,938,760

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Mark Scheifele $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ryder Glitterballs $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Connor Hellebuyck $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jake Sanderson $8,050,000 (8)
-Salary Remaining : $8,050,000
-Salary Average : $8,050,000
-Salary Average Remaining : $8,050,000
Jacob Trouba $8,000,000 (7)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Martin Necas $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Joshua Morrissey $6,250,000 (5)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Travis Sanheim $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Sean Durzi $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nikolaj Ehlers $6,000,000 (7)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
William Karlsson $5,900,000 (8)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Sam Bennett $4,425,000 (4)
-Salary Remaining : $4,425,000
-Salary Average : $4,425,000
-Salary Average Remaining : $4,425,000
Gabriel Vilardi $3,437,500 (2)
-Salary Remaining : $3,437,500
-Salary Average : $3,437,500
-Salary Average Remaining : $3,437,500
J.J. Moser $3,375,000 (2)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Dawson Mercer $1,370,000 (3)
-Salary Remaining : $1,370,000
-Salary Average : $1,370,000
-Salary Average Remaining : $1,370,000
Pheonix Copley $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Luke Evangelista $797,500 (3)
-Salary Remaining : $797,500
-Salary Average : $797,500
-Salary Average Remaining : $797,500
Rasmus Kupari $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $123,580,000
Year 2025 : $122,755,000
Year 2026 : $106,192,500
Year 2027 : $98,625,000
Salary Average Commitment
Year 2024 : $123,580,000
Year 2025 : $122,755,000
Year 2026 : $106,192,500
Year 2027 : $98,625,000
Salary Cap with 1 Way Contract
Year 2024 : $123,580,000
Year 2025 : $122,755,000
Year 2026 : $106,192,500
Year 2027 : $98,625,000

Farm Players Salaries

Nino Niederreiter $400,000 (3)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Danton Heinen $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Sam Steel $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Eetu Makiniemi $114,700 (3)
Salary Remaining : $114,700
Salary Average : $114,700
Salary Average Remaining : $114,700
Declan Chisholm $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Devon Levi $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
David Jiricek $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Colby Barlow $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
William Stromgren $90,083 (3)
Salary Remaining : $90,083
Salary Average : $90,083
Salary Average Remaining : $90,083
Emil Heineman $89,750 (3)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Adam Engstrom $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Chaz Lucius $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Caedan Bankier $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Carson Lambos $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Tyler Boucher $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
David Gustafsson $83,500 (2)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Domenic DiVincentiis $83,056 (3)
Salary Remaining : $83,056
Salary Average : $83,056
Salary Average Remaining : $83,056
Vincent Iorio $81,417 (3)
Salary Remaining : $81,417
Salary Average : $81,417
Salary Average Remaining : $81,417
Ville Heinola $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Akil Thomas $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matthew Maggio $54,500 (1)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Total Farm Players21
Salary Commitment
Year 2024 : $2,314,172
Year 2025 : $2,039,672
Year 2026 : $1,573,672
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,314,172
Year 2025 : $2,039,672
Year 2026 : $1,573,672
Year 2027 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shipyard
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,898,357
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$558,748
Pro Estimated Expenses$98,898,396
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$98,898,396
Season Salary Cap$98,898,357
Estimate Under Maximum Salary Cap of $128,000,000$29,101,643
Estimate Over Minimum Salary Cap of $94,500,000 $4,398,357
Current Bank Account$192,947,885
Projected Bank Account$94,049,489

Pro Players Salaries

Patrik Laine $8,700,000 (4)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ricky Cumalot $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Brandon Montour $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,856
-Salary Average Remaining : $7,142,856
Brady Skjei $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Sean Monahan (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Linus Ullmark $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Christopher Tanev $4,500,000 (6)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ryan Graves $4,500,000 (6)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Filip Chytil $4,437,500 (4)
-Salary Remaining : $4,437,500
-Salary Average : $4,437,500
-Salary Average Remaining : $4,437,500
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
James van Riemsdyk $3,953,000 (2)
-Salary Remaining : $3,953,000
-Salary Average : $3,953,000
-Salary Average Remaining : $3,953,000
Nicholas Paul $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Anton Forsberg $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Nikita Zaitsev $2,655,000 (2)
-Salary Remaining : $2,655,000
-Salary Average : $2,655,000
-Salary Average Remaining : $2,655,000
Jonatan Berggren $2,558,000 (3)
-Salary Remaining : $2,558,000
-Salary Average : $2,558,000
-Salary Average Remaining : $2,558,000
Jesper Fast $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Marc Staal $2,077,000 (1)
-Salary Remaining : $2,077,000
-Salary Average : $2,077,000
-Salary Average Remaining : $2,077,000
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Erik Brannstrom $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Calvin De Haan $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 2024 : $98,898,357
Year 2025 : $88,971,357
Year 2026 : $74,588,357
Year 2027 : $69,280,357
Salary Average Commitment
Year 2024 : $98,898,356
Year 2025 : $88,971,356
Year 2026 : $74,588,356
Year 2027 : $69,280,356
Salary Cap with 1 Way Contract
Year 2024 : $98,898,357
Year 2025 : $88,971,357
Year 2026 : $74,588,357
Year 2027 : $69,280,357

Farm Players Salaries

Cal Foote $335,400 (3)
Salary Remaining : $335,400
Salary Average : $335,400
Salary Average Remaining : $335,400
Tim Gettinger $253,700 (3)
Salary Remaining : $253,700
Salary Average : $253,700
Salary Average Remaining : $253,700
Nils Lundkvist $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Riley Heidt $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Cam Atkinson $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Niklas Kokko $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Emil Lilleberg $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Emil Martinsen Lilleberg $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Brett Berard $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Topi Niemela $85,667 (3)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Roni Hirvonen $85,667 (3)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Oskar Pettersson $83,500 (3)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Will Cuylle $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Adam Sykora $80,667 (3)
Salary Remaining : $80,667
Salary Average : $80,667
Salary Average Remaining : $80,667
Michael DiPietro $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Olivier Rodrigue $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matthew Robertson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jamieson Rees $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Trent Miner $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Yan Kuznetsov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Axel Andersson $73,800 (2)
Salary Remaining : $73,800
Salary Average : $73,800
Salary Average Remaining : $73,800
Mark Pysyk $54,500 (1)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Total Farm Players22
Salary Commitment
Year 2024 : $2,260,651
Year 2025 : $1,526,151
Year 2026 : $1,278,351
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,260,651
Year 2025 : $1,526,151
Year 2026 : $1,278,351
Year 2027 : $0

Meltdown



Arena Capacity - Ticket Price
Attendance - %

Arena NameDonbass Reactor
Level 1: 6000 - $20 - 0 - 0.00%
Level 2: 5000 - $10 - 0 - 0.00%
Level 3: 2000 - $4 - 0 - 0.00%
Level 4: 4000 - $2 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,425,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$606,921
Pro Estimated Expenses$107,425,017
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$107,425,017
Season Salary Cap$107,425,000
Estimate Under Maximum Salary Cap of $128,000,000$20,575,000
Estimate Over Minimum Salary Cap of $94,500,000 $12,925,000
Current Bank Account$110,291,710
Projected Bank Account$2,866,693

Pro Players Salaries

William Nylander $11,500,000 (8)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Hugo Drax $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mikhail Sergachev $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jared Spurgeon $7,575,000 (7)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Noah Hanifin $7,350,000 (8)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Esa Lindell $5,800,000 (6)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Bryan Rust $5,125,000 (6)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Dylan Strome $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brandon Carlo $4,100,000 (6)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Alex Iafallo $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Jonas Siegenthaler $3,400,000 (5)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Adam Henrique $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Daniel Vladar $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Morgan Frost $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Oliver Wahlstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Daniel Sprong $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Akira Schmid $875,000 (2)
-Salary Remaining : $875,000
-Salary Average : $875,000
-Salary Average Remaining : $875,000
Joel Hofer $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2024 : $107,425,000
Year 2025 : $103,250,000
Year 2026 : $91,500,000
Year 2027 : $82,350,000
Salary Average Commitment
Year 2024 : $107,425,000
Year 2025 : $103,250,000
Year 2026 : $91,500,000
Year 2027 : $82,350,000
Salary Cap with 1 Way Contract
Year 2024 : $107,425,000
Year 2025 : $103,250,000
Year 2026 : $91,500,000
Year 2027 : $82,350,000

Farm Players Salaries

Cal Petersen $500,000 (3)
Salary Remaining : $500,000
Salary Average : $500,000
Salary Average Remaining : $500,000
Warren Foegele $350,000 (3)
Salary Remaining : $350,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Joel Armia $340,000 (4)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Evgeni Dadonov $225,000 (1)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Ty Dellandrea $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Rafael Harvey-Pinard $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Matt Coronato $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Drew Commesso $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rasmus Kumpulainen $89,750 (3)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Fabian Lysell $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Oskar Olausson $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Chase Stillman $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Justus Annunen $83,750 (2)
Salary Remaining : $83,750
Salary Average : $83,750
Salary Average Remaining : $83,750
Ty Nelson $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Riley Kidney $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Jake Neighbours $83,583 (3)
Salary Remaining : $83,583
Salary Average : $83,583
Salary Average Remaining : $83,583
Ozzy Wiesblatt $83,583 (3)
Salary Remaining : $83,583
Salary Average : $83,583
Salary Average Remaining : $83,583
Zack Ostapchuk $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jared McIsaac $82,100 (2)
Salary Remaining : $82,100
Salary Average : $82,100
Salary Average Remaining : $82,100
Dennis Cholowski $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tobias Bjornfot $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Artemi Knyazev $73,500 (2)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Total Farm Players22
Salary Commitment
Year 2024 : $3,000,099
Year 2025 : $2,697,599
Year 2026 : $2,140,749
Year 2027 : $340,000
Salary Average Commitment
Year 2024 : $3,000,099
Year 2025 : $2,697,599
Year 2026 : $2,140,749
Year 2027 : $340,000

Mongoloids

Mongoloids is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Yurt
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,356,167
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$510,487
Pro Estimated Expenses$90,356,199
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,356,199
Season Salary Cap$90,356,167
Estimate Under Maximum Salary Cap of $128,000,000$37,643,833
Estimate Over Minimum Salary Cap of $94,500,000 -$4,143,833
Current Bank Account$135,801,691
Projected Bank Account$45,445,492

Pro Players Salaries

Tyrian Lannister $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Tom Wilson $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Evgeni Malkin $6,100,000 (4)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Ondrej Palat $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonathan Marchessault $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Thatcher Demko $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Drake Batherson $4,975,000 (6)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Michael Matheson $4,875,000 (3)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Austin Watson $4,654,000 (1)
-Salary Remaining : $4,654,000
-Salary Average : $4,654,000
-Salary Average Remaining : $4,654,000
Rasmus Andersson $4,550,000 (6)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Mason Marchment $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ryan Lindgren $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
David Perron $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Cal Clutterbuck $3,858,000 (2)
-Salary Remaining : $3,858,000
-Salary Average : $3,858,000
-Salary Average Remaining : $3,858,000
Carson Soucy $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Yegor Sharangovich $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Nick Seeler $2,700,000 (4)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Scott Wedgewood $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Dylan Samberg $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Kevin Bahl $1,050,000 (2)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Mason McTavish $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Arturs Silovs $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 2024 : $90,356,167
Year 2025 : $81,202,167
Year 2026 : $63,344,167
Year 2027 : $54,325,000
Salary Average Commitment
Year 2024 : $90,356,167
Year 2025 : $81,202,167
Year 2026 : $63,344,167
Year 2027 : $54,325,000
Salary Cap with 1 Way Contract
Year 2024 : $90,356,167
Year 2025 : $81,202,167
Year 2026 : $63,344,167
Year 2027 : $54,325,000

Farm Players Salaries

Markus Niemelainen $212,500 (2)
Salary Remaining : $212,500
Salary Average : $212,500
Salary Average Remaining : $212,500
Andreas Englund $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Zayne Parekh $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Arvid Soderblom $96,250 (2)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Jakob Pelletier $94,300 (2)
Salary Remaining : $94,300
Salary Average : $94,300
Salary Average Remaining : $94,300
Samuel Honzek $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Shane Wright $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Daniel Torgersson $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Beau Akey $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Jordan Dumais $86,000 (3)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Denis Gurianov $83,200 (2)
Salary Remaining : $83,200
Salary Average : $83,200
Salary Average Remaining : $83,200
Samuel Bolduc $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jett Woo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Adam Boqvist $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2024 : $1,358,333
Year 2025 : $1,203,333
Year 2026 : $537,083
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,358,333
Year 2025 : $1,203,333
Year 2026 : $537,083
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$125,845,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$710,992
Pro Estimated Expenses$125,845,584
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$125,845,584
Season Salary Cap$125,845,500
Estimate Under Maximum Salary Cap of $128,000,000$2,154,500
Estimate Over Minimum Salary Cap of $94,500,000 $31,345,500
Current Bank Account$139,273,190
Projected Bank Account$13,427,606

Pro Players Salaries

Johnny Gaudreau $9,750,000 (7)
-Salary Remaining : $9,750,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Darnell Nurse $9,250,000 (8)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Mikko Rantanen $9,250,000 (6)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Cale Makar $9,000,000 (6)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Manson Gluehead $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Tim Stutzle $8,350,000 (8)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Tomas Hertl $8,137,500 (8)
-Salary Remaining : $8,137,500
-Salary Average : $8,137,500
-Salary Average Remaining : $8,137,500
Dylan Cozens $7,100,000 (7)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Colton Parayko $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Kris Letang $6,100,000 (6)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Evander Kane $5,125,000 (4)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Kyle Palmieri $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ukko-Pekka Luukkonen $4,750,000 (5)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Evan Bouchard $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Bowen Byram $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Michael McLeod $3,708,000 (3)
-Salary Remaining : $3,708,000
-Salary Average : $3,708,000
-Salary Average Remaining : $3,708,000
Brandon Tanev $3,500,000 (6)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Anthony Mantha $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Matias Maccelli $3,425,000 (3)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Dakota Joshua $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Simon Benoit $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Daniil Tarasov $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Total Pro Players23
Salary Commitment
Year 2024 : $125,845,500
Year 2025 : $122,345,500
Year 2026 : $113,095,500
Year 2027 : $103,562,500
Salary Average Commitment
Year 2024 : $125,845,500
Year 2025 : $122,345,500
Year 2026 : $113,095,500
Year 2027 : $103,562,500
Salary Cap with 1 Way Contract
Year 2024 : $125,845,500
Year 2025 : $122,345,500
Year 2026 : $113,095,500
Year 2027 : $103,562,500

Farm Players Salaries

Spencer Knight $450,000 (3)
Salary Remaining : $450,000
Salary Average : $450,000
Salary Average Remaining : $450,000
Kirill Marchenko $385,000 (3)
Salary Remaining : $385,000
Salary Average : $385,000
Salary Average Remaining : $385,000
Kent Johnson $180,000 (3)
Salary Remaining : $180,000
Salary Average : $180,000
Salary Average Remaining : $180,000
Jett Luchanko $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Brandsegg-Nygard $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Axel Sandin-Pellikka $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Hunter Brzustewicz $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Adam Fantilli $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brayden Yager $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jonathan Lekkerimaki $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Kasper Halttunen $90,833 (3)
Salary Remaining : $90,833
Salary Average : $90,833
Salary Average Remaining : $90,833
Ryker Evans $89,750 (3)
Salary Remaining : $89,750
Salary Average : $89,750
Salary Average Remaining : $89,750
Denton Mateychuk $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Nikita Chibrikov $87,583 (3)
Salary Remaining : $87,583
Salary Average : $87,583
Salary Average Remaining : $87,583
Andrew Cristall $87,333 (3)
Salary Remaining : $87,333
Salary Average : $87,333
Salary Average Remaining : $87,333
Ridly Greig $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Olen Zellweger $84,417 (3)
Salary Remaining : $84,417
Salary Average : $84,417
Salary Average Remaining : $84,417
Carl Lindbom $84,000 (3)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Alexander Alexeyev $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Raphael Lavoie $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players21
Salary Commitment
Year 2024 : $2,635,749
Year 2025 : $2,558,249
Year 2026 : $2,475,749
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,635,749
Year 2025 : $2,558,249
Year 2026 : $2,475,749
Year 2027 : $0

Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Pavillion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$124,798,571
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$705,077
Pro Estimated Expenses$124,798,629
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$124,798,629
Season Salary Cap$124,798,571
Estimate Under Maximum Salary Cap of $128,000,000$3,201,429
Estimate Over Minimum Salary Cap of $94,500,000 $30,298,571
Current Bank Account$145,477,847
Projected Bank Account$20,679,218

Pro Players Salaries

Sebastian Aho $9,750,000 (8)
-Salary Remaining : $9,750,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Brayden Point $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Todd Harkness $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ilya Sorokin $8,250,000 (8)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Brady Tkachuk $8,205,714 (7)
-Salary Remaining : $8,205,714
-Salary Average : $8,205,713
-Salary Average Remaining : $8,205,713
Jesper Bratt $7,875,000 (8)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Sean Couturier $7,750,000 (8)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Vince Dunn $7,350,000 (4)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Devon Toews $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Kevin Hayes $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,856
-Salary Average Remaining : $7,142,856
Andrew Mangiapane $5,800,000 (3)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Michael Anderson $4,125,000 (7)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Scott Mayfield $3,500,000 (7)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Samuel Montembeault $2,775,000 (3)
-Salary Remaining : $2,775,000
-Salary Average : $2,775,000
-Salary Average Remaining : $2,775,000
Alexis Lafreniere $2,325,000 (2)
-Salary Remaining : $2,325,000
-Salary Average : $2,325,000
-Salary Average Remaining : $2,325,000
Travis Hamonic $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Erik Johnson $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
John Beecher $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2024 : $124,798,571
Year 2025 : $123,798,571
Year 2026 : $119,448,571
Year 2027 : $103,698,571
Salary Average Commitment
Year 2024 : $124,798,569
Year 2025 : $123,798,569
Year 2026 : $119,448,569
Year 2027 : $103,698,569
Salary Cap with 1 Way Contract
Year 2024 : $124,798,571
Year 2025 : $123,798,571
Year 2026 : $119,448,571
Year 2027 : $103,698,571

Farm Players Salaries

Elvis Merzlikins $540,000 (5)
Salary Remaining : $540,000
Salary Average : $540,000
Salary Average Remaining : $540,000
Calen Addison $102,700 (2)
Salary Remaining : $102,700
Salary Average : $102,700
Salary Average Remaining : $102,700
Jack Peart $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brendan Brisson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Carson Rehkopf $92,333 (3)
Salary Remaining : $92,333
Salary Average : $92,333
Salary Average Remaining : $92,333
Kevin Korchinski $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
David Goyette $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Jani Nyman $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Joel Blomqvist $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jacob Quillan $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Carter George $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Tristan Lennox $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Ronald Attard $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sam Malinski $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Justin Sourdif $84,750 (3)
Salary Remaining : $84,750
Salary Average : $84,750
Salary Average Remaining : $84,750
Samu Tuomaala $83,083 (3)
Salary Remaining : $83,083
Salary Average : $83,083
Salary Average Remaining : $83,083
Dylan Garand $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Ville Koivunen $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Alex Turcotte $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Fagemo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Marek Vanacker $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $2,196,866
Year 2025 : $2,119,366
Year 2026 : $1,759,166
Year 2027 : $540,000
Salary Average Commitment
Year 2024 : $2,196,866
Year 2025 : $2,119,366
Year 2026 : $1,759,166
Year 2027 : $540,000

Riots

Riots is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Breadbasket
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,869,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$490,788
Pro Estimated Expenses$86,869,476
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$86,869,476
Season Salary Cap$86,869,500
Estimate Under Maximum Salary Cap of $128,000,000$41,130,500
Estimate Over Minimum Salary Cap of $94,500,000 -$7,630,500
Current Bank Account$173,543,568
Projected Bank Account$86,674,092

Pro Players Salaries

Velyki Hospador $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Pierre-Luc Dubois $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Cole Caufield $7,850,000 (8)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Anders Lee $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Brandon Hagel $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Brendan Gallagher $6,500,000 (6)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Rasmus Ristolainen $5,100,000 (5)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Jean-Gabriel Pageau $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jakob Chychrun $4,600,000 (6)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Noah Dobson $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Kirby Dach $3,362,500 (4)
-Salary Remaining : $3,362,500
-Salary Average : $3,362,500
-Salary Average Remaining : $3,362,500
Brayden McNabb $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Max Pacioretty $2,667,000 (2)
-Salary Remaining : $2,667,000
-Salary Average : $2,667,000
-Salary Average Remaining : $2,667,000
Marc-Andre Fleury $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Derek Forbort $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Nick Perbix $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Josh Doan $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Juuso Parssinen $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Cayden Primeau $890,000 (3)
-Salary Remaining : $890,000
-Salary Average : $890,000
-Salary Average Remaining : $890,000
Valtteri Puustinen $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2024 : $86,869,500
Year 2025 : $80,819,500
Year 2026 : $76,077,500
Year 2027 : $67,412,500
Salary Average Commitment
Year 2024 : $86,869,500
Year 2025 : $80,819,500
Year 2026 : $76,077,500
Year 2027 : $67,412,500
Salary Cap with 1 Way Contract
Year 2024 : $86,869,500
Year 2025 : $80,819,500
Year 2026 : $76,077,500
Year 2027 : $67,412,500

Farm Players Salaries

Liam Greentree $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Rodwin Dionicio $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Jesper Wallstedt $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Yaroslav Askarov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Shai Buium $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oliver Kapanen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lukas Dragicevic $92,333 (3)
Salary Remaining : $92,333
Salary Average : $92,333
Salary Average Remaining : $92,333
Dalibor Dvorsky $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Noah Ostlund $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Caden Price $86,583 (3)
Salary Remaining : $86,583
Salary Average : $86,583
Salary Average Remaining : $86,583
Cross Hanas $85,917 (3)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Joshua Roy $83,500 (3)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Martin Chromiak $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Zachary Jones $81,250 (2)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Total Farm Players14
Salary Commitment
Year 2024 : $1,254,583
Year 2025 : $1,254,583
Year 2026 : $1,173,333
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,254,583
Year 2025 : $1,254,583
Year 2026 : $1,173,333
Year 2027 : $0

Shitbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Kat Club
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$123,922,835
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$700,129
Pro Estimated Expenses$123,922,833
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$123,922,833
Season Salary Cap$123,922,835
Estimate Under Maximum Salary Cap of $128,000,000$4,077,165
Estimate Over Minimum Salary Cap of $94,500,000 $29,422,835
Current Bank Account$139,294,138
Projected Bank Account$15,371,305

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Dylan Larkin $8,700,000 (8)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Buck Phucksalot $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Roope Hintz $8,450,000 (8)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Logan Couture $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Victor Hedman $7,875,000 (8)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Troy Terry $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Matthew Boldy $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Seth Jarvis $6,561,000 (5)
-Salary Remaining : $6,561,000
-Salary Average : $6,561,000
-Salary Average Remaining : $6,561,000
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Quinton Byfield $6,250,000 (5)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Vladislav Gavrikov $5,875,000 (2)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Igor Shesterkin $5,666,667 (4)
-Salary Remaining : $5,666,667
-Salary Average : $5,666,667
-Salary Average Remaining : $5,666,667
Thomas Harley $2,726,000 (3)
-Salary Remaining : $2,726,000
-Salary Average : $2,726,000
-Salary Average Remaining : $2,726,000
Anthony Stolarz $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Philipp Kurashev $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Ryan McLeod $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Kaiden Guhle $863,334 (3)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
John-Jason Peterka $855,834 (3)
-Salary Remaining : $855,834
-Salary Average : $855,834
-Salary Average Remaining : $855,834
Total Pro Players21
Salary Commitment
Year 2024 : $123,922,835
Year 2025 : $123,922,835
Year 2026 : $111,197,835
Year 2027 : $106,752,667
Salary Average Commitment
Year 2024 : $123,922,835
Year 2025 : $123,922,835
Year 2026 : $111,197,835
Year 2027 : $106,752,667
Salary Cap with 1 Way Contract
Year 2024 : $123,922,835
Year 2025 : $123,922,835
Year 2026 : $111,197,835
Year 2027 : $106,752,667

Farm Players Salaries

Philip Broberg $458,092 (2)
Salary Remaining : $458,092
Salary Average : $458,092
Salary Average Remaining : $458,092
Carter Yakemchuk $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Calum Ritchie $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Zach Benson $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Rutger McGroarty $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Maxim Tsyplakov $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Mikulas Hovorka $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Mackie Samoskevich $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alexei Kolosov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Simon Nemec $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Tanner Molendyk $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Landon Slaggert $91,250 (2)
Salary Remaining : $91,250
Salary Average : $91,250
Salary Average Remaining : $91,250
Nikolai Kovalenko $89,625 (2)
Salary Remaining : $89,625
Salary Average : $89,625
Salary Average Remaining : $89,625
Roby Jarventie $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jiri Kulich $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Alex Laferriere $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Nikita Grebyonkin $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jakub Dvorak $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Aleksanteri Kaskimaki $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Jakub Rychlovsky $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Viktor Neuchev $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Brandt Clarke $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Gleb Trikozov $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Bryce McConnell-Barker $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Danila Klimovich $83,333 (3)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Alexander Suzdalev $81,500 (3)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Aleksi Heimosalmi $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Georgii Merkulov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $2,783,049
Year 2025 : $2,688,049
Year 2026 : $1,867,082
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,783,049
Year 2025 : $2,688,049
Year 2026 : $1,867,082
Year 2027 : $0

Snowdogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameByTor Bowl
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,503,175
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$545,216
Pro Estimated Expenses$96,503,232
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$96,503,232
Season Salary Cap$96,503,175
Estimate Under Maximum Salary Cap of $128,000,000$31,496,825
Estimate Over Minimum Salary Cap of $94,500,000 $2,003,175
Current Bank Account$171,735,364
Projected Bank Account$75,232,132

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (8)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Moxie Manslammer $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (8)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Chris Kreider $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Pavel Buchnevich $5,800,000 (4)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Matt Roy $5,750,000 (6)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Gustav Forsling $5,750,000 (8)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Phillip Danault $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Joel Eriksson Ek $5,250,000 (8)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Jamie Oleksiak $4,600,000 (5)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Marcus Pettersson $4,025,175 (5)
-Salary Remaining : $4,025,175
-Salary Average : $4,025,175
-Salary Average Remaining : $4,025,175
Adam Larsson $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
TJ Brodie $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Alexandar Georgiev $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nick Bjugstad $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Ryan Donato $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Connor Ingram $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jakub Vrana $1,078,000 (2)
-Salary Remaining : $1,078,000
-Salary Average : $1,078,000
-Salary Average Remaining : $1,078,000
Kasperi Kapanen $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Kaapo Kahkonen $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jarred Tinordi $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2024 : $96,503,175
Year 2025 : $94,503,175
Year 2026 : $79,325,175
Year 2027 : $73,975,175
Salary Average Commitment
Year 2024 : $96,503,175
Year 2025 : $94,503,175
Year 2026 : $79,325,175
Year 2027 : $73,975,175
Salary Cap with 1 Way Contract
Year 2024 : $96,503,175
Year 2025 : $94,503,175
Year 2026 : $79,325,175
Year 2027 : $73,975,175

Farm Players Salaries

Justin Barron $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Will Smith $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Alex Beaucage $93,500 (2)
Salary Remaining : $93,500
Salary Average : $93,500
Salary Average Remaining : $93,500
Ryan O'Rourke $85,583 (3)
Salary Remaining : $85,583
Salary Average : $85,583
Salary Average Remaining : $85,583
Owen Beck $85,333 (3)
Salary Remaining : $85,333
Salary Average : $85,333
Salary Average Remaining : $85,333
Donovan Sebrango $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Tyler Angle $79,500 (2)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Jakub Lauko $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Tyson Jost $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Reilly Walsh $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jesse Ylonen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alec Regula $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Benoit-Olivier Groulx $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Poulin $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2024 : $1,180,499
Year 2025 : $792,999
Year 2026 : $348,749
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,180,499
Year 2025 : $792,999
Year 2026 : $348,749
Year 2027 : $0

Steamers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnal Pouch
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $49 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,034,150
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$548,216
Pro Estimated Expenses$97,034,232
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$97,034,232
Season Salary Cap$97,034,150
Estimate Under Maximum Salary Cap of $128,000,000$30,965,850
Estimate Over Minimum Salary Cap of $94,500,000 $2,534,150
Current Bank Account$161,088,689
Projected Bank Account$64,054,457

Pro Players Salaries

Seth Jones $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Andrei Vasilevskiy $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Douche Larouche $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Torey Krug $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Neal Pionk $5,875,000 (4)
-Salary Remaining : $5,875,000
-Salary Average : $5,875,000
-Salary Average Remaining : $5,875,000
Jake DeBrusk $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Conor Garland $4,950,000 (5)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Michael Bunting $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Nick Foligno $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Sean Walker $3,600,000 (5)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Henri Jokiharju $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Tanner Jeannot $2,665,000 (2)
-Salary Remaining : $2,665,000
-Salary Average : $2,665,000
-Salary Average Remaining : $2,665,000
Kaapo Kakko $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Nicolas Hague $2,294,150 (3)
-Salary Remaining : $2,294,150
-Salary Average : $2,294,150
-Salary Average Remaining : $2,294,150
Brett Howden $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Isac Lundestrom $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Morgan Barron $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Joey Daccord $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Total Pro Players23
Salary Commitment
Year 2024 : $97,034,150
Year 2025 : $90,034,150
Year 2026 : $77,169,150
Year 2027 : $66,375,000
Salary Average Commitment
Year 2024 : $97,034,150
Year 2025 : $90,034,150
Year 2026 : $77,169,150
Year 2027 : $66,375,000
Salary Cap with 1 Way Contract
Year 2024 : $97,034,150
Year 2025 : $90,034,150
Year 2026 : $77,169,150
Year 2027 : $66,375,000

Farm Players Salaries

John Gibson $640,000 (8)
Salary Remaining : $640,000
Salary Average : $640,000
Salary Average Remaining : $640,000
Andreas Athanasiou $425,000 (2)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
Dylan Holloway $229,046 (2)
Salary Remaining : $229,046
Salary Average : $229,046
Salary Average Remaining : $229,046
Blake Lizotte $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Jake Bean $175,000 (2)
Salary Remaining : $175,000
Salary Average : $175,000
Salary Average Remaining : $175,000
Jordan Spence $150,000 (2)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Scott Perunovich $115,000 (1)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Christian Fischer $112,500 (1)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Brett Leason $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Martin Pospisil $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Henry Thrun $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matthew Knies $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Ufko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Kim Saarinen $87,250 (3)
Salary Remaining : $87,250
Salary Average : $87,250
Salary Average Remaining : $87,250
Sergei Murashov $86,111 (3)
Salary Remaining : $86,111
Salary Average : $86,111
Salary Average Remaining : $86,111
Tye Kartye $85,918 (3)
Salary Remaining : $85,918
Salary Average : $85,918
Salary Average Remaining : $85,918
Alexander Kisakov $85,917 (3)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Tyson Hinds $82,944 (3)
Salary Remaining : $82,944
Salary Average : $82,944
Salary Average Remaining : $82,944
Stanislav Svozil $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Matt Rempe $82,000 (3)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Vasiliy Ponomarev $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Hunter Jones $78,750 (1)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Mike Benning $54,500 (1)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Total Farm Players23
Salary Commitment
Year 2024 : $3,326,936
Year 2025 : $2,861,186
Year 2026 : $1,497,140
Year 2027 : $640,000
Salary Average Commitment
Year 2024 : $3,326,936
Year 2025 : $2,861,186
Year 2026 : $1,497,140
Year 2027 : $640,000

Trash Pandas



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalmoral Castle
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,775,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$586,299
Pro Estimated Expenses$103,774,923
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$103,774,923
Season Salary Cap$103,775,000
Estimate Under Maximum Salary Cap of $128,000,000$24,225,000
Estimate Over Minimum Salary Cap of $94,500,000 $9,275,000
Current Bank Account$161,026,375
Projected Bank Account$57,251,452

Pro Players Salaries

John Tavares $11,000,000 (7)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Raccoon Willie $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
John Carlson $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Elias Lindholm $7,750,000 (7)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Jordan Binnington $6,000,000 (6)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jonas Brodin $6,000,000 (7)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Tristan Jarry $5,375,000 (5)
-Salary Remaining : $5,375,000
-Salary Average : $5,375,000
-Salary Average Remaining : $5,375,000
Mikael Granlund $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ben Chiarot $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Ryan O'Reilly $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Christian Dvorak $4,450,000 (6)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Connor Murphy $4,400,000 (4)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Erik Gudbranson $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Sean Kuraly $2,500,000 (4)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Niko Mikkola $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Lars Eller $2,450,000 (2)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Nico Sturm $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Beck Malenstyn $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
David Kampf $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Ryan Poehling $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2024 : $103,775,000
Year 2025 : $103,775,000
Year 2026 : $92,975,000
Year 2027 : $88,475,000
Salary Average Commitment
Year 2024 : $103,775,000
Year 2025 : $103,775,000
Year 2026 : $92,975,000
Year 2027 : $88,475,000
Salary Cap with 1 Way Contract
Year 2024 : $103,775,000
Year 2025 : $103,775,000
Year 2026 : $92,975,000
Year 2027 : $88,475,000

Farm Players Salaries

Ryan Johansen $800,000 (8)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Taylor Hall $600,000 (4)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Ryan Strome $500,000 (5)
Salary Remaining : $500,000
Salary Average : $500,000
Salary Average Remaining : $500,000
Filip Gustavsson $375,000 (3)
Salary Remaining : $375,000
Salary Average : $375,000
Salary Average Remaining : $375,000
Nick Bonino $299,200 (2)
Salary Remaining : $299,200
Salary Average : $299,200
Salary Average Remaining : $299,200
Morgan Geekie $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Julian Lutz $92,333 (3)
Salary Remaining : $92,333
Salary Average : $92,333
Salary Average Remaining : $92,333
Tucker Robertson $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Trevor Kuntar $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Evan Nause $86,417 (3)
Salary Remaining : $86,417
Salary Average : $86,417
Salary Average Remaining : $86,417
Noel Gunler $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Ryder Korczak $85,917 (3)
Salary Remaining : $85,917
Salary Average : $85,917
Salary Average Remaining : $85,917
Brett Harrison $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Henrik Tikkanen $82,375 (2)
Salary Remaining : $82,375
Salary Average : $82,375
Salary Average Remaining : $82,375
Simon Lundmark $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Albert Johansson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Isaak Phillips $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brandon Bussi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2024 : $3,774,909
Year 2025 : $3,464,909
Year 2026 : $2,796,584
Year 2027 : $1,900,000
Salary Average Commitment
Year 2024 : $3,774,909
Year 2025 : $3,464,909
Year 2026 : $2,796,584
Year 2027 : $1,900,000

Warheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameCOS Torwar
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,305,999
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days177
Pro Expenses Per Days$566,701
Pro Estimated Expenses$100,306,077
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$100,306,077
Season Salary Cap$100,305,999
Estimate Under Maximum Salary Cap of $128,000,000$27,694,001
Estimate Over Minimum Salary Cap of $94,500,000 $5,805,999
Current Bank Account$173,497,302
Projected Bank Account$73,191,225

Pro Players Salaries

Mitchell Marner $10,903,000 (6)
-Salary Remaining : $10,903,000
-Salary Average : $10,903,000
-Salary Average Remaining : $10,903,000
Brock Knuckledunker $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Robert Thomas $8,125,000 (8)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Lucas Raymond $6,928,000 (5)
-Salary Remaining : $6,928,000
-Salary Average : $6,928,000
-Salary Average Remaining : $6,928,000
Cam Fowler $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Damon Severson $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Andrew Copp $5,625,000 (5)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Anton Lundell $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Adin Hill $4,900,000 (2)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
John Marino $4,400,000 (6)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Jake Middleton $4,350,000 (4)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Jake Walman $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Radek Faksa $3,250,000 (5)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jordan Greenway $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Timothy Liljegren $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Joseph Veleno $2,275,000 (2)
-Salary Remaining : $2,275,000
-Salary Average : $2,275,000
-Salary Average Remaining : $2,275,000
Jeremy Lauzon $2,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jack McBain $1,599,999 (2)
-Salary Remaining : $1,599,999
-Salary Average : $1,599,999
-Salary Average Remaining : $1,599,999
Charlie Lindgren $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Juraj Slafkovsky $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Connor Bedard $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Total Pro Players23
Salary Commitment
Year 2024 : $100,305,999
Year 2025 : $100,305,999
Year 2026 : $88,531,000
Year 2027 : $79,131,000
Salary Average Commitment
Year 2024 : $100,305,999
Year 2025 : $100,305,999
Year 2026 : $88,531,000
Year 2027 : $79,131,000
Salary Cap with 1 Way Contract
Year 2024 : $100,305,999
Year 2025 : $100,305,999
Year 2026 : $88,531,000
Year 2027 : $79,131,000

Farm Players Salaries

Joseph Woll $366,000 (3)
Salary Remaining : $366,000
Salary Average : $366,000
Salary Average Remaining : $366,000
Lukas Reichel $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Conor Timmins $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Darren Raddysh $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Sam Dickinson $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jackson LaCombe $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Corson Ceulemans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Luke Hughes $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oliver Bonk $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Andrew Gibson $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Brad Lambert $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Elmer Soderblom $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Logan Mailloux $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Miko Matikka $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Antti Tuomisto $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Dylan Peterson $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Jack Finley $79,750 (3)
Salary Remaining : $79,750
Salary Average : $79,750
Salary Average Remaining : $79,750
Ryan Suzuki $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Adam Klapka $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Marcel Marcel $54,500 (1)
Salary Remaining : $54,500
Salary Average : $54,500
Salary Average Remaining : $54,500
Total Farm Players20
Salary Commitment
Year 2024 : $2,063,750
Year 2025 : $1,854,250
Year 2026 : $1,260,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,063,750
Year 2025 : $1,854,250
Year 2026 : $1,260,750
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $128,000,000
Available Cap Space

Over Minimum of
$94,500,000

Pro Players

Farm Players

Total Players

Aces $142,177,143 $117,885,667 $10,114,333 $23,385,667 222143
Bunnies $129,669,363 $127,301,667 $698,333 $32,801,667 231841
Chiefs $158,508,196 $101,793,667 $26,206,333 $7,293,667 231437
Clan $174,407,184 $95,101,001 $32,898,999 $601,001 231942
Cunts $188,427,637 $103,481,857 $24,518,143 $8,981,857 221234
Fletushkas $147,985,210 $109,232,001 $18,767,999 $14,732,001 231134
Flyers $161,887,680 $113,420,714 $14,579,286 $18,920,714 242145
Fucksticks $139,194,332 $125,952,381 $2,047,619 $31,452,381 212041
Giants $156,949,743 $133,589,000 -$5,589,000 $39,089,000 232851
Gladiators $156,222,684 $119,841,666 $8,158,334 $25,341,666 212950
Jets $140,518,744 $123,580,000 $4,420,000 $29,080,000 232144
Mariners $192,947,885 $98,898,357 $29,101,643 $4,398,357 232245
Meltdown $110,291,710 $107,425,000 $20,575,000 $12,925,000 232245
Mongoloids $135,801,691 $90,356,167 $37,643,833 -$4,143,833 231437
Oilers $139,273,190 $125,845,500 $2,154,500 $31,345,500 232144
Phantoms $145,477,847 $124,798,571 $3,201,429 $30,298,571 232144
Riots $173,543,568 $86,869,500 $41,130,500 -$7,630,500 221436
Shitbirds $139,294,138 $123,922,835 $4,077,165 $29,422,835 212849
Snowdogs $171,735,364 $96,503,175 $31,496,825 $2,003,175 231437
Steamers $161,088,689 $97,034,150 $30,965,850 $2,534,150 232346
Trash Pandas $161,026,375 $103,775,000 $24,225,000 $9,275,000 221840
Warheads $173,497,302 $100,305,999 $27,694,001 $5,805,999 232043