Arena Capacity - Ticket Price Attendance - % |
Arena Name | Shankill Leisure Centre |
Level 1: | 6000 - $100 - 0 - 0.00% |
Level 2: | 5000 - $60 - 0 - 0.00% |
Level 3: | 2000 - $35 - 0 - 0.00% |
Level 4: | 4000 - $25 - 0 - 0.00% |
Luxury : | 1000 - $200 - 0 - 0.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 41 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $133,589,000 |
Farm Players Total Salaries | $0 |
Coaches Total Salaries | $0 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 177 |
Pro Expenses Per Days | $754,740 |
Pro Estimated Expenses | $133,588,980 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $0 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $133,588,980 |
Season Salary Cap | $133,589,000 |
Estimate Under Maximum Salary Cap of $128,000,000 | -$5,589,000 |
Estimate Over Minimum Salary Cap of $94,500,000 | $39,089,000 |
Current Bank Account | $156,949,743 |
Projected Bank Account | $23,360,763 |
|
Pro Players Salaries |
Alex Ovechkin |
$9,500,000 (5) |
-Salary Remaining : |
$9,500,000 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$9,500,000 |
Adam Fox |
$9,500,000 (7) |
-Salary Remaining : |
$9,500,000 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$9,500,000 |
Nikita Kucherov |
$9,500,000 (8) |
-Salary Remaining : |
$9,500,000 |
-Salary Average : |
$9,500,000 |
-Salary Average Remaining : |
$9,500,000 |
Alex Pietrangelo |
$8,800,000 (7) |
-Salary Remaining : |
$8,800,000 |
-Salary Average : |
$8,800,000 |
-Salary Average Remaining : |
$8,800,000 |
Timo Meier |
$8,800,000 (8) |
-Salary Remaining : |
$8,800,000 |
-Salary Average : |
$8,800,000 |
-Salary Average Remaining : |
$8,800,000 |
Sidney Crosby |
$8,700,000 (12) |
-Salary Remaining : |
$8,700,000 |
-Salary Average : |
$8,700,000 |
-Salary Average Remaining : |
$8,700,000 |
El Burrito Peligroso |
$8,500,000 (7) |
-Salary Remaining : |
$8,500,000 |
-Salary Average : |
$8,500,000 |
-Salary Average Remaining : |
$8,500,000 |
Filip Forsberg |
$8,500,000 (8) |
-Salary Remaining : |
$8,500,000 |
-Salary Average : |
$8,500,000 |
-Salary Average Remaining : |
$8,500,000 |
Kevin Fiala |
$7,875,000 (7) |
-Salary Remaining : |
$7,875,000 |
-Salary Average : |
$7,875,000 |
-Salary Average Remaining : |
$7,875,000 |
Moritz Seider |
$7,589,000 (6) |
-Salary Remaining : |
$7,589,000 |
-Salary Average : |
$7,589,000 |
-Salary Average Remaining : |
$7,589,000 |
Chandler Stephenson |
$6,250,000 (7) |
-Salary Remaining : |
$6,250,000 |
-Salary Average : |
$6,250,000 |
-Salary Average Remaining : |
$6,250,000 |
Tyler Toffoli |
$6,000,000 (4) |
-Salary Remaining : |
$6,000,000 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$6,000,000 |
Vincent Trocheck |
$5,625,000 (7) |
-Salary Remaining : |
$5,625,000 |
-Salary Average : |
$5,625,000 |
-Salary Average Remaining : |
$5,625,000 |
Juuse Saros |
$5,000,000 (4) |
-Salary Remaining : |
$5,000,000 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$5,000,000 |
Joel Edmundson |
$3,850,000 (4) |
-Salary Remaining : |
$3,850,000 |
-Salary Average : |
$3,850,000 |
-Salary Average Remaining : |
$3,850,000 |
Alexandre Carrier |
$3,750,000 (3) |
-Salary Remaining : |
$3,750,000 |
-Salary Average : |
$3,750,000 |
-Salary Average Remaining : |
$3,750,000 |
Mario Ferraro |
$3,250,000 (4) |
-Salary Remaining : |
$3,250,000 |
-Salary Average : |
$3,250,000 |
-Salary Average Remaining : |
$3,250,000 |
Zach Whitecloud |
$2,750,000 (6) |
-Salary Remaining : |
$2,750,000 |
-Salary Average : |
$2,750,000 |
-Salary Average Remaining : |
$2,750,000 |
Barrett Hayton |
$2,650,000 (2) |
-Salary Remaining : |
$2,650,000 |
-Salary Average : |
$2,650,000 |
-Salary Average Remaining : |
$2,650,000 |
Alexander Romanov |
$2,500,000 (3) |
-Salary Remaining : |
$2,500,000 |
-Salary Average : |
$2,500,000 |
-Salary Average Remaining : |
$2,500,000 |
Pyotr Kochetkov |
$2,000,000 (4) |
-Salary Remaining : |
$2,000,000 |
-Salary Average : |
$2,000,000 |
-Salary Average Remaining : |
$2,000,000 |
Jake Evans |
$1,700,000 (3) |
-Salary Remaining : |
$1,700,000 |
-Salary Average : |
$1,700,000 |
-Salary Average Remaining : |
$1,700,000 |
Taylor Raddysh |
$1,000,000 (1) |
-Salary Remaining : |
$1,000,000 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$1,000,000 |
Total Pro Players | 23 |
Salary Commitment |
Year 2024 : $133,589,000 |
Year 2025 : $132,589,000 |
Year 2026 : $129,939,000 |
Year 2027 : $121,989,000 |
Salary Average Commitment |
Year 2024 : $133,589,000 |
Year 2025 : $132,589,000 |
Year 2026 : $129,939,000 |
Year 2027 : $121,989,000 |
Salary Cap with 1 Way Contract |
Year 2024 : $133,589,000 |
Year 2025 : $132,589,000 |
Year 2026 : $129,939,000 |
Year 2027 : $121,989,000 |
|
Farm Players Salaries |
Gustav Lindstrom |
$251,700 (3) |
Salary Remaining : |
$251,700 |
Salary Average : |
$251,700 |
Salary Average Remaining : |
$251,700 |
Oliver Kylington |
$105,000 (1) |
Salary Remaining : |
$105,000 |
Salary Average : |
$105,000 |
Salary Average Remaining : |
$105,000 |
Stian Solberg |
$97,500 (3) |
Salary Remaining : |
$97,500 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$97,500 |
Konsta Helenius |
$97,500 (3) |
Salary Remaining : |
$97,500 |
Salary Average : |
$97,500 |
Salary Average Remaining : |
$97,500 |
Ben Danford |
$96,400 (3) |
Salary Remaining : |
$96,400 |
Salary Average : |
$96,400 |
Salary Average Remaining : |
$96,400 |
Leon Muggli |
$94,083 (3) |
Salary Remaining : |
$94,083 |
Salary Average : |
$94,083 |
Salary Average Remaining : |
$94,083 |
Drew Helleson |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$92,500 |
Paul Ludwinski |
$90,000 (3) |
Salary Remaining : |
$90,000 |
Salary Average : |
$90,000 |
Salary Average Remaining : |
$90,000 |
Nathan Gaucher |
$88,667 (3) |
Salary Remaining : |
$88,667 |
Salary Average : |
$88,667 |
Salary Average Remaining : |
$88,667 |
Martin Misiak |
$87,833 (3) |
Salary Remaining : |
$87,833 |
Salary Average : |
$87,833 |
Salary Average Remaining : |
$87,833 |
Calle Clang |
$87,833 (3) |
Salary Remaining : |
$87,833 |
Salary Average : |
$87,833 |
Salary Average Remaining : |
$87,833 |
Tanner Howe |
$87,500 (3) |
Salary Remaining : |
$87,500 |
Salary Average : |
$87,500 |
Salary Average Remaining : |
$87,500 |
Thomas Bordeleau |
$87,413 (1) |
Salary Remaining : |
$87,413 |
Salary Average : |
$87,413 |
Salary Average Remaining : |
$87,413 |
Dylan Duke |
$86,750 (3) |
Salary Remaining : |
$86,750 |
Salary Average : |
$86,750 |
Salary Average Remaining : |
$86,750 |
Florian Xhekaj |
$86,667 (3) |
Salary Remaining : |
$86,667 |
Salary Average : |
$86,667 |
Salary Average Remaining : |
$86,667 |
Jacob Perreault |
$86,333 (3) |
Salary Remaining : |
$86,333 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$86,333 |
William Eklund |
$86,333 (3) |
Salary Remaining : |
$86,333 |
Salary Average : |
$86,333 |
Salary Average Remaining : |
$86,333 |
David Spacek |
$86,250 (3) |
Salary Remaining : |
$86,250 |
Salary Average : |
$86,250 |
Salary Average Remaining : |
$86,250 |
Simon Holmstrom |
$85,000 (1) |
Salary Remaining : |
$85,000 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$85,000 |
Dennis Hildeby |
$84,333 (3) |
Salary Remaining : |
$84,333 |
Salary Average : |
$84,333 |
Salary Average Remaining : |
$84,333 |
Alexander Pashin |
$82,667 (2) |
Salary Remaining : |
$82,667 |
Salary Average : |
$82,667 |
Salary Average Remaining : |
$82,667 |
Kaedan Korczak |
$82,500 (2) |
Salary Remaining : |
$82,500 |
Salary Average : |
$82,500 |
Salary Average Remaining : |
$82,500 |
Logan Stankoven |
$81,417 (3) |
Salary Remaining : |
$81,417 |
Salary Average : |
$81,417 |
Salary Average Remaining : |
$81,417 |
Jacob Bernard-Docker |
$80,500 (2) |
Salary Remaining : |
$80,500 |
Salary Average : |
$80,500 |
Salary Average Remaining : |
$80,500 |
Nick Blankenburg |
$77,500 (2) |
Salary Remaining : |
$77,500 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$77,500 |
Emil Bemstrom |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$77,500 |
Brendan Lemieux |
$77,500 (1) |
Salary Remaining : |
$77,500 |
Salary Average : |
$77,500 |
Salary Average Remaining : |
$77,500 |
Aleksi Heponiemi |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$75,000 |
Total Farm Players | 28 |
Salary Commitment |
Year 2024 : $2,600,178 |
Year 2025 : $2,092,766 |
Year 2026 : $1,769,599 |
Year 2027 : $0 |
Salary Average Commitment |
Year 2024 : $2,600,178 |
Year 2025 : $2,092,766 |
Year 2026 : $1,769,599 |
Year 2027 : $0 |
|