Aardwolves



Arena Capacity - Ticket Price
Attendance - %

Arena NameZuper Pooper
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,359,111
Farm Players Total Salaries$2,089,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$602,052
Pro Estimated Expenses$90,307,800
Farm Remaining Season Days150
Farm Expenses Per Days$11,941
Farm Estimated Expenses$1,791,150
Estimated Season Expenses$92,098,950
Season Salary Cap$107,448,711
Estimate Under Maximum Salary Cap of $114,800,000$7,351,289
Estimate Over Minimum Salary Cap of $84,800,000 $22,648,711
Current Bank Account$97,990,036
Projected Bank Account$5,891,086

Pro Players Salaries

Auston Matthews $11,634,000 (3)
-Salary Remaining : $9,972,000
-Salary Average : $11,634,000
-Salary Average Remaining : $9,972,000
Anze Kopitar $10,000,000 (3)
-Salary Remaining : $8,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $8,571,429
Evgeni Malkin $9,500,000 (1)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Howhe Gobblenuts $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Jakub Voracek $8,250,000 (3)
-Salary Remaining : $7,071,429
-Salary Average : $8,250,000
-Salary Average Remaining : $7,071,429
Phil Kessel $6,800,000 (1)
-Salary Remaining : $5,828,571
-Salary Average : $6,800,000
-Salary Average Remaining : $5,828,571
Adam Pelech $5,750,000 (8)
-Salary Remaining : $4,928,571
-Salary Average : $5,750,000
-Salary Average Remaining : $4,928,571
Robin Lehner $5,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Semyon Varlamov $5,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Brandon Saad $4,500,000 (5)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Jason Demers $3,994,000 (2)
-Salary Remaining : $3,423,429
-Salary Average : $3,994,000
-Salary Average Remaining : $3,423,429
Rickard Rakell $3,789,444 (1)
-Salary Remaining : $3,248,095
-Salary Average : $3,789,444
-Salary Average Remaining : $3,248,095
Ben Chiarot $3,500,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Alexander Edler $3,500,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
MacKenzie Weegar $3,250,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,250,000
-Salary Average Remaining : $2,785,714
Roope Hintz $3,150,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $3,150,000
-Salary Average Remaining : $2,700,000
Derek Forbort $3,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Erik Haula $2,375,000 (2)
-Salary Remaining : $2,035,714
-Salary Average : $2,375,000
-Salary Average Remaining : $2,035,714
Teddy Blueger $2,200,000 (2)
-Salary Remaining : $1,885,714
-Salary Average : $2,200,000
-Salary Average Remaining : $1,885,714
Noel Acciari $1,666,667 (1)
-Salary Remaining : $1,428,572
-Salary Average : $1,666,667
-Salary Average Remaining : $1,428,572
Total Pro Players20
Salary Commitment
Year 2021 : $105,359,111
Year 2022 : $76,603,000
Year 2023 : $53,134,000
Year 2024 : $20,250,000
Salary Average Commitment
Year 2021 : $105,359,111
Year 2022 : $76,603,000
Year 2023 : $53,134,000
Year 2024 : $20,250,000
Salary Cap with 1 Way Contract
Year 2021 : $105,359,111
Year 2022 : $76,603,000
Year 2023 : $53,134,000
Year 2024 : $20,250,000

Farm Players Salaries

Jonathan Quick $580,000 (4)
Salary Remaining : $580,000
Salary Average : $580,000
Salary Average Remaining : $580,000
Erik Gustafsson $216,200 (2)
Salary Remaining : $216,200
Salary Average : $216,200
Salary Average Remaining : $216,200
Yegor Sharangovich $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Marcus Johansson $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Robert Bortuzzo $137,500 (1)
Salary Remaining : $137,500
Salary Average : $137,500
Salary Average Remaining : $137,500
Ryan Dzingel $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Joel Kiviranta $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Joey Keane $99,200 (1)
Salary Remaining : $99,200
Salary Average : $99,200
Salary Average Remaining : $99,200
Martin Fehervary $94,200 (1)
Salary Remaining : $94,200
Salary Average : $94,200
Salary Average Remaining : $94,200
Malcolm Subban $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Derick Brassard $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mackenzie Entwistle $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dennis Gilbert $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Noah Juulsen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Antonio Stranges $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Paul Byron $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $2,089,600
Year 2022 : $1,181,200
Year 2023 : $580,000
Year 2024 : $580,000
Salary Average Commitment
Year 2021 : $2,089,600
Year 2022 : $1,181,200
Year 2023 : $580,000
Year 2024 : $580,000

Aces



Arena Capacity - Ticket Price
Attendance - %

Arena NameIkea Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,298,624
Farm Players Total Salaries$1,701,149
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$578,849
Pro Estimated Expenses$86,827,350
Farm Remaining Season Days150
Farm Expenses Per Days$9,721
Farm Estimated Expenses$1,458,150
Estimated Season Expenses$88,285,500
Season Salary Cap$102,999,773
Estimate Under Maximum Salary Cap of $114,800,000$11,800,227
Estimate Over Minimum Salary Cap of $84,800,000 $18,199,773
Current Bank Account$106,618,795
Projected Bank Account$18,333,295

Pro Players Salaries

Carey Price $10,500,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $9,000,000
Lee Mack $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Thomas Chabot $8,000,000 (7)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Clayton Keller $7,150,000 (7)
-Salary Remaining : $6,128,571
-Salary Average : $7,150,000
-Salary Average Remaining : $6,128,571
Robby Fabbri $5,900,000 (1)
-Salary Remaining : $5,057,143
-Salary Average : $5,900,000
-Salary Average Remaining : $5,057,143
Nick Leddy $5,500,000 (1)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Mikael Backlund $5,350,000 (3)
-Salary Remaining : $4,585,714
-Salary Average : $5,350,000
-Salary Average Remaining : $4,585,714
Charlie Coyle $5,250,000 (5)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Yanni Gourde $5,166,666 (4)
-Salary Remaining : $4,428,571
-Salary Average : $5,166,666
-Salary Average Remaining : $4,428,571
Danny DeKeyser $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Calvin de Haan $4,550,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $4,550,000
-Salary Average Remaining : $3,900,000
Carter Verhaeghe $4,166,667 (3)
-Salary Remaining : $3,571,429
-Salary Average : $4,166,667
-Salary Average Remaining : $3,571,429
Olli Maatta $4,083,333 (1)
-Salary Remaining : $3,500,000
-Salary Average : $4,083,333
-Salary Average Remaining : $3,500,000
Paul Stastny $3,750,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $3,750,000
-Salary Average Remaining : $3,214,286
Conor Sheary $3,192,000 (3)
-Salary Remaining : $2,736,000
-Salary Average : $3,192,000
-Salary Average Remaining : $2,736,000
Leo Komarov $3,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Erik Cernak $2,950,000 (2)
-Salary Remaining : $2,528,571
-Salary Average : $2,950,000
-Salary Average Remaining : $2,528,571
Jordan Kyrou $2,800,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,400,000
Calle Jarnkrok $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Kirby Dach $1,960,000 (2)
-Salary Remaining : $1,680,000
-Salary Average : $1,960,000
-Salary Average Remaining : $1,680,000
Jack Hughes $925,000 (1)
-Salary Remaining : $792,857
-Salary Average : $925,000
-Salary Average Remaining : $792,857
Sam Steel $874,125 (1)
-Salary Remaining : $749,250
-Salary Average : $874,125
-Salary Average Remaining : $749,250
Carter Hart $730,833 (2)
-Salary Remaining : $626,428
-Salary Average : $730,833
-Salary Average Remaining : $626,428
Total Pro Players23
Salary Commitment
Year 2021 : $101,298,624
Year 2022 : $65,716,166
Year 2023 : $48,775,333
Year 2024 : $36,066,666
Salary Average Commitment
Year 2021 : $101,298,624
Year 2022 : $65,716,166
Year 2023 : $48,775,333
Year 2024 : $36,066,666
Salary Cap with 1 Way Contract
Year 2021 : $101,298,624
Year 2022 : $65,716,166
Year 2023 : $48,775,333
Year 2024 : $36,066,666

Farm Players Salaries

Logan Brown $274,400 (3)
Salary Remaining : $274,400
Salary Average : $274,400
Salary Average Remaining : $274,400
Henrik Borgstrom $206,100 (2)
Salary Remaining : $206,100
Salary Average : $206,100
Salary Average Remaining : $206,100
Troy Stecher $170,000 (1)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Juuso Valimaki $155,000 (2)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Dante Fabbro $135,400 (2)
Salary Remaining : $135,400
Salary Average : $135,400
Salary Average Remaining : $135,400
Ross Colton $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Rasmus Kupari $94,900 (1)
Salary Remaining : $94,900
Salary Average : $94,900
Salary Average Remaining : $94,900
Arthur Kaliyev $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Merkley $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Angus Crookshank $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Alex Barre-Boulet $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Mathieu Joseph $73,750 (1)
Salary Remaining : $73,750
Salary Average : $73,750
Salary Average Remaining : $73,750
Adam Brooks $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Tyler Parsons $68,100 (2)
Salary Remaining : $68,100
Salary Average : $68,100
Salary Average Remaining : $68,100
Jansen Harkins $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philipp Kurashev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,701,149
Year 2022 : $1,289,999
Year 2023 : $612,899
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,701,149
Year 2022 : $1,289,999
Year 2023 : $612,899
Year 2024 : $0

Apsos



Arena Capacity - Ticket Price
Attendance - %

Arena NameYak Dome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,279,833
Farm Players Total Salaries$2,449,366
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$544,456
Pro Estimated Expenses$81,668,400
Farm Remaining Season Days150
Farm Expenses Per Days$13,996
Farm Estimated Expenses$2,099,400
Estimated Season Expenses$83,767,800
Season Salary Cap$97,729,199
Estimate Under Maximum Salary Cap of $114,800,000$17,070,801
Estimate Over Minimum Salary Cap of $84,800,000 $12,929,199
Current Bank Account$112,558,146
Projected Bank Account$28,790,346

Pro Players Salaries

Harley Manhammer $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $6,685,714
-Salary Average : $7,800,000
-Salary Average Remaining : $6,685,714
James van Riemsdyk $7,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Matt Niskanen $6,720,000 (3)
-Salary Remaining : $5,760,000
-Salary Average : $6,720,000
-Salary Average Remaining : $5,760,000
Chris Kreider $6,500,000 (6)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Jordan Staal $6,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Pavel Buchnevich $5,800,000 (4)
-Salary Remaining : $4,971,429
-Salary Average : $5,800,000
-Salary Average Remaining : $4,971,429
Phillip Danault $5,500,000 (6)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Bryan Little $5,291,666 (3)
-Salary Remaining : $4,535,714
-Salary Average : $5,291,666
-Salary Average Remaining : $4,535,714
Joel Eriksson Ek $5,250,000 (8)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
T.J. Brodie $5,000,000 (3)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Jack Johnson $4,804,000 (2)
-Salary Remaining : $4,117,714
-Salary Average : $4,804,000
-Salary Average Remaining : $4,117,714
Mike Hoffman $4,500,000 (3)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Lars Eller $3,500,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Kasperi Kapanen $3,200,000 (1)
-Salary Remaining : $2,742,857
-Salary Average : $3,200,000
-Salary Average Remaining : $2,742,857
Jake Allen $2,875,000 (1)
-Salary Remaining : $2,464,286
-Salary Average : $2,875,000
-Salary Average Remaining : $2,464,286
Gustav Forsling $2,666,667 (3)
-Salary Remaining : $2,285,715
-Salary Average : $2,666,667
-Salary Average Remaining : $2,285,715
Dmitry Kulikov $2,250,000 (2)
-Salary Remaining : $1,928,571
-Salary Average : $2,250,000
-Salary Average Remaining : $1,928,571
Haydn Fleury $1,300,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,300,000
-Salary Average Remaining : $1,114,286
Lukas Dostal $822,500 (3)
-Salary Remaining : $705,000
-Salary Average : $822,500
-Salary Average Remaining : $705,000
Total Pro Players20
Salary Commitment
Year 2021 : $95,279,833
Year 2022 : $87,904,833
Year 2023 : $55,850,833
Year 2024 : $30,850,000
Salary Average Commitment
Year 2021 : $95,279,833
Year 2022 : $87,904,833
Year 2023 : $55,850,833
Year 2024 : $30,850,000
Salary Cap with 1 Way Contract
Year 2021 : $95,279,833
Year 2022 : $87,904,833
Year 2023 : $55,850,833
Year 2024 : $30,850,000

Farm Players Salaries

Chandler Stephenson $275,000 (3)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Tucker Poolman $250,000 (4)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Cody Eakin $225,000 (1)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Tyson Jost $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Cody Glass $136,100 (2)
Salary Remaining : $136,100
Salary Average : $136,100
Salary Average Remaining : $136,100
Jeremy Bracco $119,600 (3)
Salary Remaining : $119,600
Salary Average : $119,600
Salary Average Remaining : $119,600
Shane Pinto $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Justin Barron $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan O'Rourke $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Brett Howden $88,500 (1)
Salary Remaining : $88,500
Salary Average : $88,500
Salary Average Remaining : $88,500
Jesse Ylonen $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Tyler Angle $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Donovan Sebrango $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Rasmus Asplund $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Benoit-Olivier Groulx $82,250 (3)
Salary Remaining : $82,250
Salary Average : $82,250
Salary Average Remaining : $82,250
Andrei Altybarmakyan $81,750 (2)
Salary Remaining : $81,750
Salary Average : $81,750
Salary Average Remaining : $81,750
Tanner Jeannot $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Connor Ingram $75,917 (4)
Salary Remaining : $75,917
Salary Average : $75,917
Salary Average Remaining : $75,917
Taylor Raddysh $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Guillaume Brisebois $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Marcus Hogberg $70,000 (2)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Jakub Lauko $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Barrett Hayton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2021 : $2,449,366
Year 2022 : $2,060,866
Year 2023 : $1,410,516
Year 2024 : $325,917
Salary Average Commitment
Year 2021 : $2,449,366
Year 2022 : $2,060,866
Year 2023 : $1,410,516
Year 2024 : $325,917

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Haggis
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,706,000
Farm Players Total Salaries$1,158,284
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$644,034
Pro Estimated Expenses$96,605,100
Farm Remaining Season Days150
Farm Expenses Per Days$6,619
Farm Estimated Expenses$992,850
Estimated Season Expenses$97,597,950
Season Salary Cap$113,864,284
Estimate Under Maximum Salary Cap of $114,800,000$935,716
Estimate Over Minimum Salary Cap of $84,800,000 $29,064,284
Current Bank Account$88,041,164
Projected Bank Account-$9,556,786

Pro Players Salaries

Drew Doughty $11,000,000 (6)
-Salary Remaining : $9,428,571
-Salary Average : $11,000,000
-Salary Average Remaining : $9,428,571
P.K. Subban $9,000,000 (1)
-Salary Remaining : $7,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $7,714,286
Dave Hunt $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Leon Draisaitl $8,500,000 (4)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Miro Heiskanen $8,450,000 (8)
-Salary Remaining : $7,242,857
-Salary Average : $8,450,000
-Salary Average Remaining : $7,242,857
Tuukka Rask $7,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Marc-Edouard Vlasic $7,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Ivan Provorov $6,750,000 (4)
-Salary Remaining : $5,785,714
-Salary Average : $6,750,000
-Salary Average Remaining : $5,785,714
Brad Marchand $6,125,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $6,125,000
-Salary Average Remaining : $5,250,000
Mathew Dumba $6,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Ryan Nugent-Hopkins $5,125,000 (8)
-Salary Remaining : $4,392,857
-Salary Average : $5,125,000
-Salary Average Remaining : $4,392,857
Reilly Smith $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Josh Bailey $5,000,000 (3)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Max Comtois $4,156,000 (4)
-Salary Remaining : $3,562,286
-Salary Average : $4,156,000
-Salary Average Remaining : $3,562,286
Jake Debrusk $3,675,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,675,000
-Salary Average Remaining : $3,150,000
Cam Talbot $3,666,667 (2)
-Salary Remaining : $3,142,857
-Salary Average : $3,666,667
-Salary Average Remaining : $3,142,857
Frank Vatrano $2,533,333 (1)
-Salary Remaining : $2,171,428
-Salary Average : $2,533,333
-Salary Average Remaining : $2,171,428
Jesse Puljujarvi $1,175,000 (1)
-Salary Remaining : $1,007,143
-Salary Average : $1,175,000
-Salary Average Remaining : $1,007,143
Devin Shore $850,000 (2)
-Salary Remaining : $728,571
-Salary Average : $850,000
-Salary Average Remaining : $728,571
Sam Gagner $850,000 (1)
-Salary Remaining : $728,571
-Salary Average : $850,000
-Salary Average Remaining : $728,571
Curtis Lazar $800,000 (1)
-Salary Remaining : $685,714
-Salary Average : $800,000
-Salary Average Remaining : $685,714
Connor Carrick $800,000 (1)
-Salary Remaining : $685,714
-Salary Average : $800,000
-Salary Average Remaining : $685,714
Brandon Davidson $750,000 (1)
-Salary Remaining : $642,857
-Salary Average : $750,000
-Salary Average Remaining : $642,857
Total Pro Players23
Salary Commitment
Year 2021 : $112,706,000
Year 2022 : $88,122,667
Year 2023 : $62,106,000
Year 2024 : $57,106,000
Salary Average Commitment
Year 2021 : $112,706,000
Year 2022 : $88,122,667
Year 2023 : $62,106,000
Year 2024 : $57,106,000
Salary Cap with 1 Way Contract
Year 2021 : $112,706,000
Year 2022 : $88,122,667
Year 2023 : $62,106,000
Year 2024 : $57,106,000

Farm Players Salaries

Zack Kassian $320,000 (3)
Salary Remaining : $320,000
Salary Average : $320,000
Salary Average Remaining : $320,000
Alan Quine $165,100 (3)
Salary Remaining : $165,100
Salary Average : $165,100
Salary Average Remaining : $165,100
Jamie Drysdale $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nolan Foote $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Peyton Krebs $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Joel Persson $87,100 (1)
Salary Remaining : $87,100
Salary Average : $87,100
Salary Average Remaining : $87,100
Ty Smith $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Stuart Skinner $78,417 (2)
Salary Remaining : $78,417
Salary Average : $78,417
Salary Average Remaining : $78,417
Cale Fleury $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Lucas Johansen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Vincent Desharnais $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pierre-Olivier Joseph $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players12
Salary Commitment
Year 2021 : $1,158,284
Year 2022 : $921,184
Year 2023 : $842,767
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,158,284
Year 2022 : $921,184
Year 2023 : $842,767
Year 2024 : $0

Cunts



Arena Capacity - Ticket Price
Attendance - %

Arena NameTaint Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,255,000
Farm Players Total Salaries$1,179,496
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$538,600
Pro Estimated Expenses$80,790,000
Farm Remaining Season Days150
Farm Expenses Per Days$6,740
Farm Estimated Expenses$1,011,000
Estimated Season Expenses$81,801,000
Season Salary Cap$95,434,496
Estimate Under Maximum Salary Cap of $114,800,000$19,365,504
Estimate Over Minimum Salary Cap of $84,800,000 $10,634,496
Current Bank Account$122,501,669
Projected Bank Account$40,700,669

Pro Players Salaries

Mikko Rantanen $9,250,000 (4)
-Salary Remaining : $7,928,571
-Salary Average : $9,250,000
-Salary Average Remaining : $7,928,571
Rod Tapper $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Oliver Ekman-Larsson $8,250,000 (6)
-Salary Remaining : $7,071,429
-Salary Average : $8,250,000
-Salary Average Remaining : $7,071,429
Alexander Radulov $6,250,000 (1)
-Salary Remaining : $5,357,143
-Salary Average : $6,250,000
-Salary Average Remaining : $5,357,143
Brock Boeser $5,875,000 (1)
-Salary Remaining : $5,035,714
-Salary Average : $5,875,000
-Salary Average Remaining : $5,035,714
Neal Pionk $5,875,000 (4)
-Salary Remaining : $5,035,714
-Salary Average : $5,875,000
-Salary Average Remaining : $5,035,714
Bo Horvat $5,500,000 (2)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Patric Hornqvist $5,300,000 (2)
-Salary Remaining : $4,542,857
-Salary Average : $5,300,000
-Salary Average Remaining : $4,542,857
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Andre Burakovsky $4,900,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,200,000
Travis Sanheim $4,675,000 (2)
-Salary Remaining : $4,007,143
-Salary Average : $4,675,000
-Salary Average Remaining : $4,007,143
Chris Tanev $4,500,000 (3)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Jake McCabe $4,000,000 (4)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Dylan DeMelo $3,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Darcy Kuemper $1,850,000 (3)
-Salary Remaining : $1,585,714
-Salary Average : $1,850,000
-Salary Average Remaining : $1,585,714
Vladislav Namestnikov $1,830,000 (2)
-Salary Remaining : $1,568,571
-Salary Average : $1,830,000
-Salary Average Remaining : $1,568,571
Luke Glendening $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Tyler Motte $1,225,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,225,000
-Salary Average Remaining : $1,050,000
Austin Wagner $1,133,333 (2)
-Salary Remaining : $971,428
-Salary Average : $1,133,333
-Salary Average Remaining : $971,428
Adam Gaudette $997,500 (1)
-Salary Remaining : $855,000
-Salary Average : $997,500
-Salary Average Remaining : $855,000
Cedric Paquette $950,000 (1)
-Salary Remaining : $814,286
-Salary Average : $950,000
-Salary Average Remaining : $814,286
Gabriel Vilardi $894,167 (1)
-Salary Remaining : $766,429
-Salary Average : $894,167
-Salary Average Remaining : $766,429
Total Pro Players23
Salary Commitment
Year 2021 : $94,255,000
Year 2022 : $68,163,333
Year 2023 : $36,725,000
Year 2024 : $27,375,000
Salary Average Commitment
Year 2021 : $94,255,000
Year 2022 : $68,163,333
Year 2023 : $36,725,000
Year 2024 : $27,375,000
Salary Cap with 1 Way Contract
Year 2021 : $94,255,000
Year 2022 : $68,163,333
Year 2023 : $36,725,000
Year 2024 : $27,375,000

Farm Players Salaries

Pekka Rinne $500,000 (2)
Salary Remaining : $500,000
Salary Average : $500,000
Salary Average Remaining : $500,000
Tyler Madden $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Victor Soderstrom $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Nils Hoglander $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Libor Hajek $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Alec Regula $86,667 (3)
Salary Remaining : $86,667
Salary Average : $86,667
Salary Average Remaining : $86,667
Nikita Alexandrov $83,083 (3)
Salary Remaining : $83,083
Salary Average : $83,083
Salary Average Remaining : $83,083
Andrew Peeke $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Keegan Kolesar $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Sean Durzi $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players10
Salary Commitment
Year 2021 : $1,179,496
Year 2022 : $1,019,584
Year 2023 : $440,834
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,179,496
Year 2022 : $1,019,584
Year 2023 : $440,834
Year 2024 : $0

Fletushkas



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Kombetare
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,616,338
Farm Players Total Salaries$860,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$580,665
Pro Estimated Expenses$87,099,750
Farm Remaining Season Days150
Farm Expenses Per Days$4,919
Farm Estimated Expenses$737,850
Estimated Season Expenses$87,837,600
Season Salary Cap$102,477,171
Estimate Under Maximum Salary Cap of $114,800,000$12,322,829
Estimate Over Minimum Salary Cap of $84,800,000 $17,677,171
Current Bank Account$104,092,094
Projected Bank Account$16,254,494

Pro Players Salaries

Erik Karlsson $11,500,000 (6)
-Salary Remaining : $9,857,143
-Salary Average : $11,500,000
-Salary Average Remaining : $9,857,143
Sergei Bobrovsky $10,000,000 (5)
-Salary Remaining : $8,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $8,571,429
Zach Werenski $9,583,333 (6)
-Salary Remaining : $8,214,285
-Salary Average : $9,583,333
-Salary Average Remaining : $8,214,285
Rusty Curtains $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
John Gibson $6,400,000 (5)
-Salary Remaining : $5,485,714
-Salary Average : $6,400,000
-Salary Average Remaining : $5,485,714
Jesperi Kotkaniemi $6,100,035 (1)
-Salary Remaining : $5,228,601
-Salary Average : $6,100,035
-Salary Average Remaining : $5,228,601
Kyle Okposo $6,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Duncan Keith $5,538,462 (2)
-Salary Remaining : $4,747,253
-Salary Average : $5,538,462
-Salary Average Remaining : $4,747,253
Tyler Johnson $5,000,000 (3)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Derek Stepan $4,851,000 (3)
-Salary Remaining : $4,158,000
-Salary Average : $4,851,000
-Salary Average Remaining : $4,158,000
Shayne Gostisbehere $4,500,000 (2)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Marcus Pettersson $4,025,175 (4)
-Salary Remaining : $3,450,150
-Salary Average : $4,025,175
-Salary Average Remaining : $3,450,150
Justin Schultz $4,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Kevin Shattenkirk $3,900,000 (2)
-Salary Remaining : $3,342,857
-Salary Average : $3,900,000
-Salary Average Remaining : $3,342,857
Valeri Nichushkin $2,500,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Ryan Reaves $1,750,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,500,000
Nick Cousins $1,500,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Joseph Veleno $1,337,000 (2)
-Salary Remaining : $1,146,000
-Salary Average : $1,337,000
-Salary Average Remaining : $1,146,000
Pierre-Edouard Bellemare $1,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,000,000
-Salary Average Remaining : $857,143
Michael Anderson $943,000 (1)
-Salary Remaining : $808,286
-Salary Average : $943,000
-Salary Average Remaining : $808,286
Trevor Zegras $925,000 (3)
-Salary Remaining : $792,857
-Salary Average : $925,000
-Salary Average Remaining : $792,857
Pat Maroon $900,000 (1)
-Salary Remaining : $771,429
-Salary Average : $900,000
-Salary Average Remaining : $771,429
Timothy Liljegren $863,333 (1)
-Salary Remaining : $740,000
-Salary Average : $863,333
-Salary Average Remaining : $740,000
Total Pro Players23
Salary Commitment
Year 2021 : $101,616,338
Year 2022 : $83,059,970
Year 2023 : $52,284,508
Year 2024 : $41,508,508
Salary Average Commitment
Year 2021 : $101,616,338
Year 2022 : $83,059,970
Year 2023 : $52,284,508
Year 2024 : $41,508,508
Salary Cap with 1 Way Contract
Year 2021 : $101,616,338
Year 2022 : $83,059,970
Year 2023 : $52,284,508
Year 2024 : $41,508,508

Farm Players Salaries

Carson Lambos $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Adam Beckman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Tyson Foerster $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Seth Jarvis $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Suzuki $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Cameron York $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Zayde Wisdom $82,583 (3)
Salary Remaining : $82,583
Salary Average : $82,583
Salary Average Remaining : $82,583
Luke Evangelista $82,583 (3)
Salary Remaining : $82,583
Salary Average : $82,583
Salary Average Remaining : $82,583
Yegor Zamula $75,667 (3)
Salary Remaining : $75,667
Salary Average : $75,667
Salary Average Remaining : $75,667
Kaapo Kahkonen $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players10
Salary Commitment
Year 2021 : $860,833
Year 2022 : $788,333
Year 2023 : $788,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $860,833
Year 2022 : $788,333
Year 2023 : $788,333
Year 2024 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePerogy Palace
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,741,667
Farm Players Total Salaries$1,823,267
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$615,667
Pro Estimated Expenses$92,350,050
Farm Remaining Season Days150
Farm Expenses Per Days$10,419
Farm Estimated Expenses$1,562,850
Estimated Season Expenses$93,912,900
Season Salary Cap$109,564,934
Estimate Under Maximum Salary Cap of $114,800,000$5,235,066
Estimate Over Minimum Salary Cap of $84,800,000 $24,764,934
Current Bank Account$85,692,142
Projected Bank Account-$8,220,758

Pro Players Salaries

Jack Eichel $10,000,000 (5)
-Salary Remaining : $8,571,429
-Salary Average : $10,000,000
-Salary Average Remaining : $8,571,429
Nicklas Backstrom $9,200,000 (4)
-Salary Remaining : $7,885,714
-Salary Average : $9,200,000
-Salary Average Remaining : $7,885,714
Shitty-Kitty Gangbang $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Claude Giroux $8,275,000 (1)
-Salary Remaining : $7,092,857
-Salary Average : $8,275,000
-Salary Average Remaining : $7,092,857
Andrei Svechnikov $7,750,000 (8)
-Salary Remaining : $6,642,857
-Salary Average : $7,750,000
-Salary Average Remaining : $6,642,857
Ryan Ellis $6,250,000 (4)
-Salary Remaining : $5,357,143
-Salary Average : $6,250,000
-Salary Average Remaining : $5,357,143
Zach Hyman $5,500,000 (7)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Ryan Pulock $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Conor Garland $4,950,000 (5)
-Salary Remaining : $4,242,857
-Salary Average : $4,950,000
-Salary Average Remaining : $4,242,857
Blake Coleman $4,900,000 (6)
-Salary Remaining : $4,200,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,200,000
Alexander Wennberg $4,500,000 (3)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Frederik Andersen $4,500,000 (2)
-Salary Remaining : $3,857,143
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Alex Killorn $4,450,000 (2)
-Salary Remaining : $3,814,286
-Salary Average : $4,450,000
-Salary Average Remaining : $3,814,286
Brenden Dillon $3,900,000 (3)
-Salary Remaining : $3,342,857
-Salary Average : $3,900,000
-Salary Average Remaining : $3,342,857
Nikita Zadorov $3,750,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $3,750,000
-Salary Average Remaining : $3,214,286
Barclay Goodrow $3,641,667 (6)
-Salary Remaining : $3,121,429
-Salary Average : $3,641,667
-Salary Average Remaining : $3,121,429
Oskar Sundqvist $2,750,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Radko Gudas $2,500,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Artem Zub $2,500,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $925,000
-Salary Average Remaining : $792,857
Pavel Francouz $2,000,000 (3)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Anthony Deangelo $1,000,000 (1)
-Salary Remaining : $857,143
-Salary Average : $1,000,000
-Salary Average Remaining : $857,143
Joel Farabee $975,000 (7)
-Salary Remaining : $835,714
-Salary Average : $4,425,000
-Salary Average Remaining : $3,792,857
Michael Bunting $950,000 (2)
-Salary Remaining : $814,286
-Salary Average : $950,000
-Salary Average Remaining : $814,286
Total Pro Players23
Salary Commitment
Year 2021 : $107,741,667
Year 2022 : $93,741,667
Year 2023 : $67,591,667
Year 2024 : $57,191,667
Salary Average Commitment
Year 2021 : $110,116,667
Year 2022 : $92,091,667
Year 2023 : $67,016,667
Year 2024 : $56,616,667
Salary Cap with 1 Way Contract
Year 2021 : $107,741,667
Year 2022 : $89,716,667
Year 2023 : $63,566,667
Year 2024 : $53,166,667

Farm Players Salaries

Travis Zajac $575,000 (1)
Salary Remaining : $575,000
Salary Average : $575,000
Salary Average Remaining : $575,000
Martin Jones $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Adam Boqvist $99,600 (1)
Salary Remaining : $99,600
Salary Average : $99,600
Salary Average Remaining : $99,600
Alexander Volkov $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alexander Holtz $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor Zary $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Sampo Ranta $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Rasmus Sandin $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Sasha Pastujov $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Jan Mysak $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Gustav Lindstrom $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nicholas Robertson $82,167 (3)
Salary Remaining : $82,167
Salary Average : $82,167
Salary Average Remaining : $82,167
Tyler Benson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Morgan Geekie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Brayden Tracey $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaac Ratcliffe $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,823,267
Year 2022 : $616,750
Year 2023 : $531,750
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,823,267
Year 2022 : $616,750
Year 2023 : $531,750
Year 2024 : $0

Fucksticks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHighlander Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,734,856
Farm Players Total Salaries$2,572,825
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$615,628
Pro Estimated Expenses$92,344,200
Farm Remaining Season Days150
Farm Expenses Per Days$14,702
Farm Estimated Expenses$2,205,300
Estimated Season Expenses$94,549,500
Season Salary Cap$110,307,681
Estimate Under Maximum Salary Cap of $114,800,000$4,492,319
Estimate Over Minimum Salary Cap of $84,800,000 $25,507,681
Current Bank Account$58,373,032
Projected Bank Account-$36,176,468

Pro Players Salaries

Connor McDavid $12,500,000 (5)
-Salary Remaining : $10,714,286
-Salary Average : $12,500,000
-Salary Average Remaining : $10,714,286
Ryan O'Reilly $7,500,000 (2)
-Salary Remaining : $6,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $6,428,571
Kyle Connor $7,142,857 (5)
-Salary Remaining : $6,122,449
-Salary Average : $7,142,857
-Salary Average Remaining : $6,122,449
Matthew Tkachuk $7,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Alex DeBrincat $6,400,000 (2)
-Salary Remaining : $5,485,714
-Salary Average : $6,400,000
-Salary Average Remaining : $5,485,714
Mulvinder BitchTits $6,300,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $6,300,000
-Salary Average Remaining : $5,400,000
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Filip Forsberg $6,000,000 (1)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Jacob Markstrom $6,000,000 (5)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Rasmus Ristolainen $5,400,000 (1)
-Salary Remaining : $4,628,571
-Salary Average : $5,400,000
-Salary Average Remaining : $4,628,571
Tom Wilson $5,166,666 (3)
-Salary Remaining : $4,428,571
-Salary Average : $5,166,666
-Salary Average Remaining : $4,428,571
Sean Couturier $4,333,333 (9)
-Salary Remaining : $3,714,285
-Salary Average : $7,370,370
-Salary Average Remaining : $6,317,460
John Klingberg $4,250,000 (1)
-Salary Remaining : $3,642,857
-Salary Average : $4,250,000
-Salary Average Remaining : $3,642,857
Oscar Klefbom $4,167,000 (2)
-Salary Remaining : $3,571,714
-Salary Average : $4,167,000
-Salary Average Remaining : $3,571,714
Brett Pesce $4,025,000 (3)
-Salary Remaining : $3,450,000
-Salary Average : $4,025,000
-Salary Average Remaining : $3,450,000
Ilya Sorokin $4,000,000 (3)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Mackenzie Blackwood $2,800,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,400,000
Miles Wood $2,750,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Nick Ritchie $2,500,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Casey Cizikas $2,500,000 (6)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Connor Clifton $1,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $1,000,000
-Salary Average Remaining : $857,143
Total Pro Players21
Salary Commitment
Year 2021 : $107,734,856
Year 2022 : $85,751,523
Year 2023 : $55,084,523
Year 2024 : $35,892,857
Salary Average Commitment
Year 2021 : $110,771,893
Year 2022 : $85,371,893
Year 2023 : $54,704,893
Year 2024 : $35,513,227
Salary Cap with 1 Way Contract
Year 2021 : $107,734,856
Year 2022 : $82,334,856
Year 2023 : $51,667,856
Year 2024 : $32,476,190

Farm Players Salaries

Quinn Hughes $785,000 (6)
Salary Remaining : $785,000
Salary Average : $785,000
Salary Average Remaining : $785,000
Henri Jokiharju $250,000 (3)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Eeli Tolvanen $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Eetu Luostarinen $133,300 (2)
Salary Remaining : $133,300
Salary Average : $133,300
Salary Average Remaining : $133,300
Max Jones $129,500 (3)
Salary Remaining : $129,500
Salary Average : $129,500
Salary Average Remaining : $129,500
Jack Studnicka $122,100 (1)
Salary Remaining : $122,100
Salary Average : $122,100
Salary Average Remaining : $122,100
Kieffer Bellows $110,300 (3)
Salary Remaining : $110,300
Salary Average : $110,300
Salary Average Remaining : $110,300
Trent Frederic $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Jeremy Swayman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Morgan Barron $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mattias Samuelsson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brennan Othmann $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ian Mitchell $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Philip Tomasino $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Samuel Helenius $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Jan Jenik $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Kale Clague $76,125 (1)
Salary Remaining : $76,125
Salary Average : $76,125
Salary Average Remaining : $76,125
Total Farm Players17
Salary Commitment
Year 2021 : $2,572,825
Year 2022 : $2,374,600
Year 2023 : $2,136,300
Year 2024 : $785,000
Salary Average Commitment
Year 2021 : $2,572,825
Year 2022 : $2,374,600
Year 2023 : $2,136,300
Year 2024 : $785,000

Giants



Arena Capacity - Ticket Price
Attendance - %

Arena NameShankill Leisure Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$113,596,000
Farm Players Total Salaries$2,076,812
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$649,120
Pro Estimated Expenses$97,368,000
Farm Remaining Season Days150
Farm Expenses Per Days$11,867
Farm Estimated Expenses$1,780,050
Estimated Season Expenses$99,148,050
Season Salary Cap$115,672,812
Estimate Under Maximum Salary Cap of $114,800,000-$872,812
Estimate Over Minimum Salary Cap of $84,800,000 $30,872,812
Current Bank Account$51,702,529
Projected Bank Account-$47,445,521

Pro Players Salaries

Alex Ovechkin $9,500,000 (5)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Nikita Kucherov $9,500,000 (6)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Alex Pietrangelo $8,800,000 (6)
-Salary Remaining : $7,542,857
-Salary Average : $8,800,000
-Salary Average Remaining : $7,542,857
Sidney Crosby $8,700,000 (4)
-Salary Remaining : $7,457,143
-Salary Average : $8,700,000
-Salary Average Remaining : $7,457,143
El Burrito Peligroso $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
John Carlson $8,000,000 (5)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Torey Krug $6,500,000 (6)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Colton Parayko $6,500,000 (8)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Timo Meier $6,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Anthony Mantha $5,700,000 (3)
-Salary Remaining : $4,885,714
-Salary Average : $5,700,000
-Salary Average Remaining : $4,885,714
Gustav Nyquist $5,500,000 (2)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Jakub Vrana $5,250,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Kevin Fiala $5,100,000 (1)
-Salary Remaining : $4,371,429
-Salary Average : $5,100,000
-Salary Average Remaining : $4,371,429
Vincent Trocheck $4,750,000 (1)
-Salary Remaining : $4,071,429
-Salary Average : $4,750,000
-Salary Average Remaining : $4,071,429
Joel Edmundson $3,500,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Alexandar Georgiev $2,425,000 (1)
-Salary Remaining : $2,078,571
-Salary Average : $2,425,000
-Salary Average Remaining : $2,078,571
Eric Staal $2,271,000 (2)
-Salary Remaining : $1,946,571
-Salary Average : $2,271,000
-Salary Average Remaining : $1,946,571
Justin Braun $1,800,000 (1)
-Salary Remaining : $1,542,857
-Salary Average : $1,800,000
-Salary Average Remaining : $1,542,857
Brendan Lemieux $1,550,000 (1)
-Salary Remaining : $1,328,571
-Salary Average : $1,550,000
-Salary Average Remaining : $1,328,571
Juuse Saros $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Joonas Korpisalo $1,150,000 (3)
-Salary Remaining : $985,714
-Salary Average : $1,150,000
-Salary Average Remaining : $985,714
Dylan Gambrell $1,100,000 (1)
-Salary Remaining : $942,857
-Salary Average : $1,100,000
-Salary Average Remaining : $942,857
Mario Ferraro $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $113,596,000
Year 2022 : $96,871,000
Year 2023 : $73,100,000
Year 2024 : $57,500,000
Salary Average Commitment
Year 2021 : $113,596,000
Year 2022 : $96,871,000
Year 2023 : $73,100,000
Year 2024 : $57,500,000
Salary Cap with 1 Way Contract
Year 2021 : $113,596,000
Year 2022 : $96,871,000
Year 2023 : $73,100,000
Year 2024 : $57,500,000

Farm Players Salaries

Andreas Athanasiou $270,000 (1)
Salary Remaining : $270,000
Salary Average : $270,000
Salary Average Remaining : $270,000
Ilya Samsonov $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Sonny Milano $170,000 (1)
Salary Remaining : $170,000
Salary Average : $170,000
Salary Average Remaining : $170,000
Emil Bemstrom $165,000 (2)
Salary Remaining : $165,000
Salary Average : $165,000
Salary Average Remaining : $165,000
Adam Fox $121,700 (1)
Salary Remaining : $121,700
Salary Average : $121,700
Salary Average Remaining : $121,700
Moritz Seider $98,600 (1)
Salary Remaining : $98,600
Salary Average : $98,600
Salary Average Remaining : $98,600
Wade Allison $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Pavel Dorofeyev $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Nick Bjugstad $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Isac Lundestrom $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Simon Holmstrom $83,300 (1)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Kaedan Korczak $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Aleksi Heponiemi $78,800 (1)
Salary Remaining : $78,800
Salary Average : $78,800
Salary Average Remaining : $78,800
Maxim Letunov $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ryan Donato $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Oliver Kylington $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nicholas Caamano $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Matthew Phillips $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zach Whitecloud $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players19
Salary Commitment
Year 2021 : $2,076,812
Year 2022 : $429,500
Year 2023 : $172,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,076,812
Year 2022 : $429,500
Year 2023 : $172,000
Year 2024 : $0

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelphi Stadium
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,054,143
Farm Players Total Salaries$1,491,913
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$588,881
Pro Estimated Expenses$88,332,150
Farm Remaining Season Days150
Farm Expenses Per Days$8,525
Farm Estimated Expenses$1,278,750
Estimated Season Expenses$89,610,900
Season Salary Cap$104,546,056
Estimate Under Maximum Salary Cap of $114,800,000$10,253,944
Estimate Over Minimum Salary Cap of $84,800,000 $19,746,056
Current Bank Account$78,047,695
Projected Bank Account-$11,563,205

Pro Players Salaries

Geoff Copses $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Ryan Johansen $8,000,000 (4)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Nico Hischier $7,250,000 (6)
-Salary Remaining : $6,214,286
-Salary Average : $7,250,000
-Salary Average Remaining : $6,214,286
Sam Reinhart $6,500,000 (3)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Jake Guentzel $6,000,000 (3)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Nate Schmidt $5,950,000 (4)
-Salary Remaining : $5,100,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,100,000
Nick Schmaltz $5,850,000 (5)
-Salary Remaining : $5,014,286
-Salary Average : $5,850,000
-Salary Average Remaining : $5,014,286
T.J. Oshie $5,750,000 (4)
-Salary Remaining : $4,928,571
-Salary Average : $5,750,000
-Salary Average Remaining : $4,928,571
Jaccob Slavin $5,300,000 (4)
-Salary Remaining : $4,542,857
-Salary Average : $5,300,000
-Salary Average Remaining : $4,542,857
Samuel Girard $5,000,000 (6)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Anthony Cirelli $4,800,000 (2)
-Salary Remaining : $4,114,286
-Salary Average : $4,800,000
-Salary Average Remaining : $4,114,286
Ben Hutton $4,754,000 (3)
-Salary Remaining : $4,074,857
-Salary Average : $4,754,000
-Salary Average Remaining : $4,074,857
Alex Tuch $4,750,000 (5)
-Salary Remaining : $4,071,429
-Salary Average : $4,750,000
-Salary Average Remaining : $4,071,429
Jack Roslovic $4,691,000 (4)
-Salary Remaining : $4,020,857
-Salary Average : $4,691,000
-Salary Average Remaining : $4,020,857
Sam Bennett $4,425,000 (4)
-Salary Remaining : $3,792,857
-Salary Average : $4,425,000
-Salary Average Remaining : $3,792,857
Tristan Jarry $3,500,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Victor Olofsson $3,050,000 (1)
-Salary Remaining : $2,614,286
-Salary Average : $3,050,000
-Salary Average Remaining : $2,614,286
Colton Sissons $2,857,143 (5)
-Salary Remaining : $2,448,980
-Salary Average : $2,857,143
-Salary Average Remaining : $2,448,980
Jesper Bratt $2,750,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Lawrence Pilut $1,727,000 (2)
-Salary Remaining : $1,480,286
-Salary Average : $1,727,000
-Salary Average Remaining : $1,480,286
Jack Campbell $1,650,000 (2)
-Salary Remaining : $1,414,286
-Salary Average : $1,650,000
-Salary Average Remaining : $1,414,286
Robert Hagg $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $103,054,143
Year 2022 : $97,254,143
Year 2023 : $77,077,143
Year 2024 : $59,823,143
Salary Average Commitment
Year 2021 : $103,054,143
Year 2022 : $97,254,143
Year 2023 : $77,077,143
Year 2024 : $59,823,143
Salary Cap with 1 Way Contract
Year 2021 : $103,054,143
Year 2022 : $97,254,143
Year 2023 : $77,077,143
Year 2024 : $59,823,143

Farm Players Salaries

Adam Erne $210,000 (2)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Alexandre Texier $152,500 (2)
Salary Remaining : $152,500
Salary Average : $152,500
Salary Average Remaining : $152,500
Alex Formenton $135,900 (2)
Salary Remaining : $135,900
Salary Average : $135,900
Salary Average Remaining : $135,900
German Rubtsov $104,100 (3)
Salary Remaining : $104,100
Salary Average : $104,100
Salary Average Remaining : $104,100
Blake Comeau $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Lassi Thomson $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Lias Andersson $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Yegor Sokolov $81,833 (3)
Salary Remaining : $81,833
Salary Average : $81,833
Salary Average Remaining : $81,833
Dustin Wolf $81,583 (3)
Salary Remaining : $81,583
Salary Average : $81,583
Salary Average Remaining : $81,583
Gabriel Fortier $79,167 (3)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Joseph Woll $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Josh Mahura $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nicolas Roy $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Joe Thornton $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ville Husso $70,000 (3)
Salary Remaining : $70,000
Salary Average : $70,000
Salary Average Remaining : $70,000
Lucas Elvenes $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $1,491,913
Year 2022 : $1,079,500
Year 2023 : $506,100
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,491,913
Year 2022 : $1,079,500
Year 2023 : $506,100
Year 2024 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHorn O Plenty
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,464,999
Farm Players Total Salaries$1,685,767
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$636,943
Pro Estimated Expenses$95,541,450
Farm Remaining Season Days150
Farm Expenses Per Days$9,633
Farm Estimated Expenses$1,444,950
Estimated Season Expenses$96,986,400
Season Salary Cap$113,150,766
Estimate Under Maximum Salary Cap of $114,800,000$1,649,234
Estimate Over Minimum Salary Cap of $84,800,000 $28,350,766
Current Bank Account$78,968,310
Projected Bank Account-$18,018,090

Pro Players Salaries

Mark Stone $9,500,000 (6)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Elias McKracken $8,500,000 (4)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Jacob Trouba $8,000,000 (5)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Gabriel Landeskog $7,000,000 (8)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Mark Giordano $6,750,000 (1)
-Salary Remaining : $5,785,714
-Salary Average : $6,750,000
-Salary Average Remaining : $5,785,714
Josh Morrissey $6,250,000 (7)
-Salary Remaining : $5,357,143
-Salary Average : $6,250,000
-Salary Average Remaining : $5,357,143
Connor Hellebuyck $6,166,666 (5)
-Salary Remaining : $5,285,714
-Salary Average : $6,166,666
-Salary Average Remaining : $5,285,714
Mark Scheifele $6,125,000 (3)
-Salary Remaining : $5,250,000
-Salary Average : $6,125,000
-Salary Average Remaining : $5,250,000
Nikolaj Ehlers $6,000,000 (4)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Aleksander Barkov $5,900,000 (1)
-Salary Remaining : $5,057,143
-Salary Average : $5,900,000
-Salary Average Remaining : $5,057,143
Jake Muzzin $5,625,000 (3)
-Salary Remaining : $4,821,429
-Salary Average : $5,625,000
-Salary Average Remaining : $4,821,429
Morgan Rielly $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Evgenii Dadonov $5,000,000 (2)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Pierre-Luc Dubois $5,000,000 (1)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Elias Lindholm $4,850,000 (3)
-Salary Remaining : $4,157,143
-Salary Average : $4,850,000
-Salary Average Remaining : $4,157,143
Alexander Kerfoot $3,500,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
J.T. Compher $3,500,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Ian Cole $2,900,000 (1)
-Salary Remaining : $2,485,714
-Salary Average : $2,900,000
-Salary Average Remaining : $2,485,714
Pavel Zacha $2,250,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $2,250,000
-Salary Average Remaining : $1,928,571
Mattias Janmark $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Martin Necas $863,333 (1)
-Salary Remaining : $740,000
-Salary Average : $863,333
-Salary Average Remaining : $740,000
Alex Stalock $785,000 (3)
-Salary Remaining : $672,857
-Salary Average : $785,000
-Salary Average Remaining : $672,857
Evgeny Svechnikov $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2021 : $111,464,999
Year 2022 : $80,801,666
Year 2023 : $68,801,666
Year 2024 : $51,416,666
Salary Average Commitment
Year 2021 : $111,464,999
Year 2022 : $80,801,666
Year 2023 : $68,801,666
Year 2024 : $51,416,666
Salary Cap with 1 Way Contract
Year 2021 : $111,464,999
Year 2022 : $80,801,666
Year 2023 : $68,801,666
Year 2024 : $51,416,666

Farm Players Salaries

Oskar Lindblom $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Jake Bean $233,333 (3)
Salary Remaining : $233,333
Salary Average : $233,333
Salary Average Remaining : $233,333
Morgan Frost $185,900 (2)
Salary Remaining : $185,900
Salary Average : $185,900
Salary Average Remaining : $185,900
Casey DeSmith $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jake Oettinger $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
K'Andre Miller $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Urho Vaakanainen $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Kristian Vesalainen $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
David Gustafsson $83,400 (1)
Salary Remaining : $83,400
Salary Average : $83,400
Salary Average Remaining : $83,400
Ville Heinola $83,300 (1)
Salary Remaining : $83,300
Salary Average : $83,300
Salary Average Remaining : $83,300
Declan Chisholm $81,500 (3)
Salary Remaining : $81,500
Salary Average : $81,500
Salary Average Remaining : $81,500
Akil Thomas $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Julien Gauthier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Carl Grundstrom $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Johnathan Kovacevic $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,685,767
Year 2022 : $1,190,233
Year 2023 : $704,333
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,685,767
Year 2022 : $1,190,233
Year 2023 : $704,333
Year 2024 : $0

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shipyard
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,492,857
Farm Players Total Salaries$1,683,450
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$557,102
Pro Estimated Expenses$83,565,300
Farm Remaining Season Days150
Farm Expenses Per Days$9,620
Farm Estimated Expenses$1,443,000
Estimated Season Expenses$85,008,300
Season Salary Cap$99,176,307
Estimate Under Maximum Salary Cap of $114,800,000$15,623,693
Estimate Over Minimum Salary Cap of $84,800,000 $14,376,307
Current Bank Account$89,590,053
Projected Bank Account$4,581,753

Pro Players Salaries

Artemi Panarin $11,642,860 (5)
-Salary Remaining : $9,979,592
-Salary Average : $11,642,857
-Salary Average Remaining : $9,979,592
Jeff Skinner $9,000,000 (6)
-Salary Remaining : $7,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $7,714,286
Ricky Cumalot $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Jeff Petry $6,250,000 (4)
-Salary Remaining : $5,357,143
-Salary Average : $6,250,000
-Salary Average Remaining : $5,357,143
Mats Zuccarello $6,000,000 (3)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Cam Atkinson $5,875,000 (4)
-Salary Remaining : $5,035,714
-Salary Average : $5,875,000
-Salary Average Remaining : $5,035,714
Mika Zibanejad $5,350,000 (1)
-Salary Remaining : $4,585,714
-Salary Average : $5,350,000
-Salary Average Remaining : $4,585,714
Brady Skjei $5,250,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Linus Ullmark $5,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Artem Anisimov $4,550,000 (1)
-Salary Remaining : $3,900,000
-Salary Average : $4,550,000
-Salary Average Remaining : $3,900,000
Ryan Strome $4,500,000 (1)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Devan Dubnyk $4,333,333 (2)
-Salary Remaining : $3,714,285
-Salary Average : $4,333,333
-Salary Average Remaining : $3,714,285
Brandon Montour $3,500,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Ryan Graves $3,166,667 (2)
-Salary Remaining : $2,714,286
-Salary Average : $3,166,667
-Salary Average Remaining : $2,714,286
Filip Chytil $2,300,000 (2)
-Salary Remaining : $1,971,429
-Salary Average : $2,300,000
-Salary Average Remaining : $1,971,429
Marc Staal $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Jesper Fast $2,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Adrian Kempe $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Braydon Coburn $1,700,000 (1)
-Salary Remaining : $1,457,143
-Salary Average : $1,700,000
-Salary Average Remaining : $1,457,143
Anders Bjork $1,600,000 (2)
-Salary Remaining : $1,371,429
-Salary Average : $1,600,000
-Salary Average Remaining : $1,371,429
Nick Paul $1,350,000 (1)
-Salary Remaining : $1,157,143
-Salary Average : $1,350,000
-Salary Average Remaining : $1,157,143
Mark Pysyk $900,000 (1)
-Salary Remaining : $771,429
-Salary Average : $900,000
-Salary Average Remaining : $771,429
William Lagesson $725,000 (1)
-Salary Remaining : $621,429
-Salary Average : $725,000
-Salary Average Remaining : $621,429
Total Pro Players23
Salary Commitment
Year 2021 : $97,492,857
Year 2022 : $74,417,857
Year 2023 : $52,517,857
Year 2024 : $37,767,857
Salary Average Commitment
Year 2021 : $97,492,857
Year 2022 : $74,417,857
Year 2023 : $52,517,857
Year 2024 : $37,767,857
Salary Cap with 1 Way Contract
Year 2021 : $97,492,857
Year 2022 : $74,417,857
Year 2023 : $52,517,857
Year 2024 : $37,767,857

Farm Players Salaries

Alexander True $307,200 (3)
Salary Remaining : $307,200
Salary Average : $307,200
Salary Average Remaining : $307,200
Aleksi Saarela $223,800 (2)
Salary Remaining : $223,800
Salary Average : $223,800
Salary Average Remaining : $223,800
Timothy Gettinger $146,700 (3)
Salary Remaining : $146,700
Salary Average : $146,700
Salary Average Remaining : $146,700
Pascal Laberge $120,900 (3)
Salary Remaining : $120,900
Salary Average : $120,900
Salary Average Remaining : $120,900
Jakob Forsbacka Karlsson $109,700 (1)
Salary Remaining : $109,700
Salary Average : $109,700
Salary Average Remaining : $109,700
Brandon Crawley $97,400 (3)
Salary Remaining : $97,400
Salary Average : $97,400
Salary Average Remaining : $97,400
Logan Stanley $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Keith Yandle $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Serron Noel $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Jamieson Rees $85,333 (3)
Salary Remaining : $85,333
Salary Average : $85,333
Salary Average Remaining : $85,333
Will Cuylle $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Michael DiPietro $81,167 (3)
Salary Remaining : $81,167
Salary Average : $81,167
Salary Average Remaining : $81,167
Olivier Rodrigue $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Axel Andersson $77,250 (3)
Salary Remaining : $77,250
Salary Average : $77,250
Salary Average Remaining : $77,250
Total Farm Players14
Salary Commitment
Year 2021 : $1,683,450
Year 2022 : $1,483,750
Year 2023 : $1,169,950
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,683,450
Year 2022 : $1,483,750
Year 2023 : $1,169,950
Year 2024 : $0

Meltdown



Arena Capacity - Ticket Price
Attendance - %

Arena NameDonbass Reactor
Level 1: 6000 - $20 - 0 - 0.00%
Level 2: 5000 - $10 - 0 - 0.00%
Level 3: 2000 - $4 - 0 - 0.00%
Level 4: 4000 - $2 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,149,366
Farm Players Total Salaries$3,259,146
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$503,711
Pro Estimated Expenses$75,556,650
Farm Remaining Season Days150
Farm Expenses Per Days$18,624
Farm Estimated Expenses$2,793,600
Estimated Season Expenses$78,350,250
Season Salary Cap$91,408,512
Estimate Under Maximum Salary Cap of $114,800,000$23,391,488
Estimate Over Minimum Salary Cap of $84,800,000 $6,608,512
Current Bank Account$39,682,959
Projected Bank Account-$38,667,291

Pro Players Salaries

Hugo Drax $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Jared Spurgeon $7,575,000 (6)
-Salary Remaining : $6,492,857
-Salary Average : $7,575,000
-Salary Average Remaining : $6,492,857
William Nylander $6,962,366 (3)
-Salary Remaining : $5,967,742
-Salary Average : $6,962,366
-Salary Average Remaining : $5,967,742
Adam Henrique $5,825,000 (3)
-Salary Remaining : $4,992,857
-Salary Average : $5,825,000
-Salary Average Remaining : $4,992,857
Esa Lindell $5,800,000 (4)
-Salary Remaining : $4,971,429
-Salary Average : $5,800,000
-Salary Average Remaining : $4,971,429
Jason Zucker $5,500,000 (2)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Jonas Brodin $5,042,000 (4)
-Salary Remaining : $4,321,714
-Salary Average : $5,042,000
-Salary Average Remaining : $4,321,714
Noah Hanifin $4,950,000 (3)
-Salary Remaining : $4,242,857
-Salary Average : $4,950,000
-Salary Average Remaining : $4,242,857
Mikhail Sergachev $4,800,000 (2)
-Salary Remaining : $4,114,286
-Salary Average : $4,800,000
-Salary Average Remaining : $4,114,286
Brandon Carlo $4,100,000 (6)
-Salary Remaining : $3,514,286
-Salary Average : $4,100,000
-Salary Average Remaining : $3,514,286
Andrew Copp $3,640,000 (1)
-Salary Remaining : $3,120,000
-Salary Average : $3,640,000
-Salary Average Remaining : $3,120,000
Bryan Rust $3,500,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Dylan Strome $3,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Anthony Duclair $3,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Warren Foegele $2,750,000 (3)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Patrik Nemeth $2,500,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Casey Mittelstadt $2,500,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Tanner Pearson $1,891,000 (3)
-Salary Remaining : $1,620,857
-Salary Average : $1,891,000
-Salary Average Remaining : $1,620,857
Alex Iafallo $1,626,000 (3)
-Salary Remaining : $1,393,714
-Salary Average : $1,626,000
-Salary Average Remaining : $1,393,714
Zach Sanford $1,613,000 (3)
-Salary Remaining : $1,382,571
-Salary Average : $1,613,000
-Salary Average Remaining : $1,382,571
Derek Grant $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Calvin Petersen $858,333 (3)
-Salary Remaining : $735,714
-Salary Average : $858,333
-Salary Average Remaining : $735,714
Vitek Vanecek $716,667 (3)
-Salary Remaining : $614,286
-Salary Average : $716,667
-Salary Average Remaining : $614,286
Total Pro Players23
Salary Commitment
Year 2021 : $88,149,366
Year 2022 : $78,009,366
Year 2023 : $57,709,366
Year 2024 : $22,517,000
Salary Average Commitment
Year 2021 : $88,149,366
Year 2022 : $78,009,366
Year 2023 : $57,709,366
Year 2024 : $22,517,000
Salary Cap with 1 Way Contract
Year 2021 : $88,149,366
Year 2022 : $78,009,366
Year 2023 : $57,709,366
Year 2024 : $22,517,000

Farm Players Salaries

Mikko Koskinen $450,000 (3)
Salary Remaining : $450,000
Salary Average : $450,000
Salary Average Remaining : $450,000
Joel Armia $340,000 (4)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Bobby Ryan $320,000 (2)
Salary Remaining : $320,000
Salary Average : $320,000
Salary Average Remaining : $320,000
Nikita Gusev $315,500 (3)
Salary Remaining : $315,500
Salary Average : $315,500
Salary Average Remaining : $315,500
Lucas Wallmark $306,500 (2)
Salary Remaining : $306,500
Salary Average : $306,500
Salary Average Remaining : $306,500
Dan Vladar $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Rudolfs Balcers $155,000 (2)
Salary Remaining : $155,000
Salary Average : $155,000
Salary Average Remaining : $155,000
Jonas Siegenthaler $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Tobias Bjornfot $98,900 (1)
Salary Remaining : $98,900
Salary Average : $98,900
Salary Average Remaining : $98,900
Chase Stillman $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oskar Olausson $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Dennis Cholowski $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Martin Kaut $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Ty Dellandrea $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Justus Annunen $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Kole Lind $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Brendan Guhle $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jared McIsaac $76,417 (3)
Salary Remaining : $76,417
Salary Average : $76,417
Salary Average Remaining : $76,417
Olli Juolevi $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Maxime Lajoie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2021 : $3,259,147
Year 2022 : $2,574,000
Year 2023 : $1,455,000
Year 2024 : $340,000
Salary Average Commitment
Year 2021 : $3,259,147
Year 2022 : $2,574,000
Year 2023 : $1,455,000
Year 2024 : $340,000

Mongoloids



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Yurt
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$115,235,666
Farm Players Total Salaries$3,392,283
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$658,490
Pro Estimated Expenses$98,773,500
Farm Remaining Season Days150
Farm Expenses Per Days$19,384
Farm Estimated Expenses$2,907,600
Estimated Season Expenses$101,681,100
Season Salary Cap$118,627,949
Estimate Under Maximum Salary Cap of $114,800,000-$3,827,949
Estimate Over Minimum Salary Cap of $84,800,000 $33,827,949
Current Bank Account$69,821,437
Projected Bank Account-$31,859,663

Pro Players Salaries

John Tavares $11,000,000 (4)
-Salary Remaining : $9,428,571
-Salary Average : $11,000,000
-Salary Average Remaining : $9,428,571
Roman Josi $9,059,000 (7)
-Salary Remaining : $7,764,857
-Salary Average : $9,059,000
-Salary Average Remaining : $7,764,857
Maxx Bendover $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Brent Burns $8,000,000 (4)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Max Pacioretty $7,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Zdeno Chara $6,682,000 (1)
-Salary Remaining : $5,727,429
-Salary Average : $6,682,000
-Salary Average Remaining : $5,727,429
Sean Monahan $6,375,000 (2)
-Salary Remaining : $5,464,286
-Salary Average : $6,375,000
-Salary Average Remaining : $5,464,286
Taylor Hall $6,000,000 (4)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
James Neal $5,750,000 (2)
-Salary Remaining : $4,928,571
-Salary Average : $5,750,000
-Salary Average Remaining : $4,928,571
Ondrej Palat $5,300,000 (1)
-Salary Remaining : $4,542,857
-Salary Average : $5,300,000
-Salary Average Remaining : $4,542,857
J.T. Miller $5,250,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Jonathan Marchessault $5,000,000 (3)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Ben Bishop $4,916,666 (4)
-Salary Remaining : $4,214,285
-Salary Average : $4,916,666
-Salary Average Remaining : $4,214,285
Rasmus Andersson $4,550,000 (5)
-Salary Remaining : $3,900,000
-Salary Average : $4,550,000
-Salary Average Remaining : $3,900,000
David Perron $4,000,000 (1)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Mattias Ekholm $3,750,000 (1)
-Salary Remaining : $3,214,286
-Salary Average : $3,750,000
-Salary Average Remaining : $3,214,286
Cal Clutterbuck $3,500,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Mark Jankowski $3,303,000 (3)
-Salary Remaining : $2,831,143
-Salary Average : $3,303,000
-Salary Average Remaining : $2,831,143
Jay Beagle $3,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Brayden McNabb $2,500,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Thatcher Demko $1,050,000 (2)
-Salary Remaining : $900,000
-Salary Average : $1,050,000
-Salary Average Remaining : $900,000
Andy Greene $750,000 (1)
-Salary Remaining : $642,857
-Salary Average : $750,000
-Salary Average Remaining : $642,857
Total Pro Players22
Salary Commitment
Year 2021 : $115,235,666
Year 2022 : $85,753,666
Year 2023 : $51,828,666
Year 2024 : $43,525,666
Salary Average Commitment
Year 2021 : $115,235,666
Year 2022 : $85,753,666
Year 2023 : $51,828,666
Year 2024 : $43,525,666
Salary Cap with 1 Way Contract
Year 2021 : $115,235,666
Year 2022 : $85,753,666
Year 2023 : $51,828,666
Year 2024 : $43,525,666

Farm Players Salaries

Drake Batherson $497,500 (6)
Salary Remaining : $497,500
Salary Average : $497,500
Salary Average Remaining : $497,500
Mike Matheson $487,500 (5)
Salary Remaining : $487,500
Salary Average : $487,500
Salary Average Remaining : $487,500
Colin White $475,000 (4)
Salary Remaining : $475,000
Salary Average : $475,000
Salary Average Remaining : $475,000
Ryan Lindgren $471,400 (4)
Salary Remaining : $471,400
Salary Average : $471,400
Salary Average Remaining : $471,400
Jaroslav Halak $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Dillon Dube $230,000 (3)
Salary Remaining : $230,000
Salary Average : $230,000
Salary Average Remaining : $230,000
Brian Boyle $182,800 (1)
Salary Remaining : $182,800
Salary Average : $182,800
Salary Average Remaining : $182,800
Andreas Englund $172,200 (2)
Salary Remaining : $172,200
Salary Average : $172,200
Salary Average Remaining : $172,200
Luke Green $93,700 (3)
Salary Remaining : $93,700
Salary Average : $93,700
Salary Average Remaining : $93,700
Dylan Samberg $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brandon Hickey $87,600 (1)
Salary Remaining : $87,600
Salary Average : $87,600
Salary Average Remaining : $87,600
Jett Woo $86,083 (3)
Salary Remaining : $86,083
Salary Average : $86,083
Salary Average Remaining : $86,083
Samuel Bolduc $84,250 (3)
Salary Remaining : $84,250
Salary Average : $84,250
Salary Average Remaining : $84,250
Markus Niemelainen $81,750 (2)
Salary Remaining : $81,750
Salary Average : $81,750
Salary Average Remaining : $81,750
Cooper Marody $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Ryan Collins $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players16
Salary Commitment
Year 2021 : $3,392,283
Year 2022 : $3,046,883
Year 2023 : $2,517,933
Year 2024 : $1,931,400
Salary Average Commitment
Year 2021 : $3,392,283
Year 2022 : $3,046,883
Year 2023 : $2,517,933
Year 2024 : $1,931,400

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$110,700,000
Farm Players Total Salaries$1,564,966
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$632,571
Pro Estimated Expenses$94,885,650
Farm Remaining Season Days150
Farm Expenses Per Days$8,943
Farm Estimated Expenses$1,341,450
Estimated Season Expenses$96,227,100
Season Salary Cap$112,264,966
Estimate Under Maximum Salary Cap of $114,800,000$2,535,034
Estimate Over Minimum Salary Cap of $84,800,000 $27,464,966
Current Bank Account$67,197,796
Projected Bank Account-$29,029,304

Pro Players Salaries

Patrick Kane $10,500,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $9,000,000
Cale Makar $9,000,000 (6)
-Salary Remaining : $7,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $7,714,286
Manson Gluehead $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Steven Stamkos $8,500,000 (3)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Patrik Laine $7,500,000 (1)
-Salary Remaining : $6,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $6,428,571
Kris Letang $7,250,000 (1)
-Salary Remaining : $6,214,286
-Salary Average : $7,250,000
-Salary Average Remaining : $6,214,286
Nathan MacKinnon $6,300,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $6,300,000
-Salary Average Remaining : $5,400,000
Darnell Nurse $5,600,000 (9)
-Salary Remaining : $4,800,000
-Salary Average : $8,844,444
-Salary Average Remaining : $7,580,952
Elvis Merzlikins $5,400,000 (4)
-Salary Remaining : $4,628,571
-Salary Average : $5,400,000
-Salary Average Remaining : $4,628,571
Jean-Gabriel Pageau $5,000,000 (5)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Nazem Kadri $4,500,000 (1)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Nikita Zaitsev $4,500,000 (3)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Jordan Binnington $4,400,000 (2)
-Salary Remaining : $3,771,429
-Salary Average : $4,400,000
-Salary Average Remaining : $3,771,429
Josh Manson $4,100,000 (1)
-Salary Remaining : $3,514,286
-Salary Average : $4,100,000
-Salary Average Remaining : $3,514,286
Adam Larsson $4,000,000 (4)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Connor Brown $3,600,000 (2)
-Salary Remaining : $3,085,714
-Salary Average : $3,600,000
-Salary Average Remaining : $3,085,714
Brandon Tanev $3,500,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Cody Ceci $3,250,000 (4)
-Salary Remaining : $2,785,714
-Salary Average : $3,250,000
-Salary Average Remaining : $2,785,714
Ethan Bear $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Nolan Patrick $1,200,000 (2)
-Salary Remaining : $1,028,571
-Salary Average : $1,200,000
-Salary Average Remaining : $1,028,571
Kailer Yamamoto $1,175,000 (1)
-Salary Remaining : $1,007,143
-Salary Average : $1,175,000
-Salary Average Remaining : $1,007,143
Tim Stutzle $925,000 (3)
-Salary Remaining : $792,857
-Salary Average : $925,000
-Salary Average Remaining : $792,857
Total Pro Players22
Salary Commitment
Year 2021 : $110,700,000
Year 2022 : $87,825,000
Year 2023 : $53,325,000
Year 2024 : $39,400,000
Salary Average Commitment
Year 2021 : $113,944,444
Year 2022 : $87,419,444
Year 2023 : $52,919,444
Year 2024 : $38,994,444
Salary Cap with 1 Way Contract
Year 2021 : $110,700,000
Year 2022 : $84,175,000
Year 2023 : $49,675,000
Year 2024 : $35,750,000

Farm Players Salaries

Brandon Hagel $150,000 (3)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Spencer Knight $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Grigori Denisenko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Shane Bowers $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ridly Greig $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Rathbone $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Daniil Tarasov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Newhook $90,833 (3)
Salary Remaining : $90,833
Salary Average : $90,833
Salary Average Remaining : $90,833
Bowen Byram $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Dylan Cozens $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Cole Caufield $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Matthew Boldy $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Raphael Lavoie $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Alex Alexeyev $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Evan Bouchard $86,300 (2)
Salary Remaining : $86,300
Salary Average : $86,300
Salary Average Remaining : $86,300
Kevin Bahl $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Ryan Poehling $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Dmitri Samorukov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2021 : $1,564,966
Year 2022 : $1,472,466
Year 2023 : $1,224,833
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,564,966
Year 2022 : $1,472,466
Year 2023 : $1,224,833
Year 2024 : $0

Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Pavillion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,520,690
Farm Players Total Salaries$1,509,549
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$602,975
Pro Estimated Expenses$90,446,250
Farm Remaining Season Days150
Farm Expenses Per Days$8,626
Farm Estimated Expenses$1,293,900
Estimated Season Expenses$91,740,150
Season Salary Cap$107,030,239
Estimate Under Maximum Salary Cap of $114,800,000$7,769,761
Estimate Over Minimum Salary Cap of $84,800,000 $22,230,239
Current Bank Account$124,898,665
Projected Bank Account$33,158,515

Pro Players Salaries

Brayden Point $9,500,000 (8)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Todd Harkness $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Sebastian Aho $8,454,000 (3)
-Salary Remaining : $7,246,286
-Salary Average : $8,454,000
-Salary Average Remaining : $7,246,286
Kevin Hayes $7,142,857 (5)
-Salary Remaining : $6,122,449
-Salary Average : $7,142,857
-Salary Average Remaining : $6,122,449
Brady Tkachuk $6,189,000 (4)
-Salary Remaining : $5,304,857
-Salary Average : $6,189,000
-Salary Average Remaining : $5,304,857
Travis Konecny $5,500,000 (4)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Alec Martinez $5,250,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Mikael Granlund $5,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Christian Dvorak $4,450,000 (4)
-Salary Remaining : $3,814,286
-Salary Average : $4,450,000
-Salary Average Remaining : $3,814,286
Brian Dumoulin $4,100,000 (2)
-Salary Remaining : $3,514,286
-Salary Average : $4,100,000
-Salary Average Remaining : $3,514,286
Devon Toews $4,100,000 (3)
-Salary Remaining : $3,514,286
-Salary Average : $4,100,000
-Salary Average Remaining : $3,514,286
Vince Dunn $4,000,000 (2)
-Salary Remaining : $3,428,571
-Salary Average : $4,000,000
-Salary Average Remaining : $3,428,571
Joonas Donskoi $3,900,000 (2)
-Salary Remaining : $3,342,857
-Salary Average : $3,900,000
-Salary Average Remaining : $3,342,857
Dominik Kubalik $3,700,000 (1)
-Salary Remaining : $3,171,429
-Salary Average : $3,700,000
-Salary Average Remaining : $3,171,429
Thomas Greiss $3,600,000 (1)
-Salary Remaining : $3,085,714
-Salary Average : $3,600,000
-Salary Average Remaining : $3,085,714
Nick Suzuki $3,499,000 (2)
-Salary Remaining : $2,999,143
-Salary Average : $3,499,000
-Salary Average Remaining : $2,999,143
Anton Khudobin $3,333,333 (2)
-Salary Remaining : $2,857,143
-Salary Average : $3,333,333
-Salary Average Remaining : $2,857,143
Scott Laughton $3,000,000 (5)
-Salary Remaining : $2,571,429
-Salary Average : $5,296,000
-Salary Average Remaining : $4,539,429
Jared McCann $2,940,000 (1)
-Salary Remaining : $2,520,000
-Salary Average : $2,940,000
-Salary Average Remaining : $2,520,000
Travis Hamonic $2,937,500 (2)
-Salary Remaining : $2,517,857
-Salary Average : $2,937,500
-Salary Average Remaining : $2,517,857
Denis Gurianov $2,550,000 (1)
-Salary Remaining : $2,185,714
-Salary Average : $2,550,000
-Salary Average Remaining : $2,185,714
Andrew Mangiapane $2,425,000 (1)
-Salary Remaining : $2,078,571
-Salary Average : $2,425,000
-Salary Average Remaining : $2,078,571
Scott Mayfield $1,450,000 (2)
-Salary Remaining : $1,242,857
-Salary Average : $1,450,000
-Salary Average Remaining : $1,242,857
Total Pro Players23
Salary Commitment
Year 2021 : $105,520,690
Year 2022 : $90,305,690
Year 2023 : $58,585,857
Year 2024 : $40,781,857
Salary Average Commitment
Year 2021 : $107,816,690
Year 2022 : $92,601,690
Year 2023 : $60,881,857
Year 2024 : $43,077,857
Salary Cap with 1 Way Contract
Year 2021 : $105,520,690
Year 2022 : $90,305,690
Year 2023 : $58,585,857
Year 2024 : $40,781,857

Farm Players Salaries

Matt Grzelcyk $368,750 (3)
Salary Remaining : $368,750
Salary Average : $368,750
Salary Average Remaining : $368,750
Jaret Anderson-Dolan $121,300 (1)
Salary Remaining : $121,300
Salary Average : $121,300
Salary Average Remaining : $121,300
Alexis Lafreniere $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Dugan $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Alex Turcotte $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mathias Emilio Pettersen $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Samu Tuomaala $89,250 (3)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Ville Koivunen $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Caleb Jones $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nathan Bastian $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Samuel Fagemo $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Calen Addison $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Boris Katchouk $75,833 (3)
Salary Remaining : $75,833
Salary Average : $75,833
Salary Average Remaining : $75,833
Sam Montembeault $75,000 (1)
Salary Remaining : $75,000
Salary Average : $89,700
Salary Average Remaining : $89,700
Dylan Garand $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2021 : $1,509,549
Year 2022 : $1,228,249
Year 2023 : $1,053,249
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,524,249
Year 2022 : $1,228,249
Year 2023 : $1,053,249
Year 2024 : $0

Riots



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Breadbasket
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,394,167
Farm Players Total Salaries$1,039,616
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$539,395
Pro Estimated Expenses$80,909,250
Farm Remaining Season Days150
Farm Expenses Per Days$5,941
Farm Estimated Expenses$891,150
Estimated Season Expenses$81,800,400
Season Salary Cap$95,433,783
Estimate Under Maximum Salary Cap of $114,800,000$19,366,217
Estimate Over Minimum Salary Cap of $84,800,000 $10,633,783
Current Bank Account$98,911,419
Projected Bank Account$17,111,019

Pro Players Salaries

Seth Jones $9,500,000 (8)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Velyki Hospador $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Marc-Andre Fleury $7,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Brendan Gallagher $6,500,000 (5)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Tomas Hertl $5,625,000 (1)
-Salary Remaining : $4,821,429
-Salary Average : $5,625,000
-Salary Average Remaining : $4,821,429
Josh Anderson $5,500,000 (6)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Jonathan Drouin $5,500,000 (2)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $4,628,571
-Salary Average : $5,400,000
-Salary Average Remaining : $4,628,571
Max Domi $5,300,000 (1)
-Salary Remaining : $4,542,857
-Salary Average : $5,300,000
-Salary Average Remaining : $4,542,857
Shea Theodore $5,200,000 (4)
-Salary Remaining : $4,457,143
-Salary Average : $5,200,000
-Salary Average Remaining : $4,457,143
Dmitry Orlov $5,100,000 (2)
-Salary Remaining : $4,371,429
-Salary Average : $5,100,000
-Salary Average Remaining : $4,371,429
Jakob Chychrun $4,600,000 (4)
-Salary Remaining : $3,942,857
-Salary Average : $4,600,000
-Salary Average Remaining : $3,942,857
Tyler Toffoli $4,250,000 (3)
-Salary Remaining : $3,642,857
-Salary Average : $4,250,000
-Salary Average Remaining : $3,642,857
Viktor Arvidsson $4,250,000 (3)
-Salary Remaining : $3,642,857
-Salary Average : $4,250,000
-Salary Average Remaining : $3,642,857
Petr Mrazek $3,800,000 (3)
-Salary Remaining : $3,257,143
-Salary Average : $3,800,000
-Salary Average Remaining : $3,257,143
David Savard $3,500,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Erik Gudbranson $1,950,000 (1)
-Salary Remaining : $1,671,429
-Salary Average : $1,950,000
-Salary Average Remaining : $1,671,429
Brandon Sutter $1,125,000 (1)
-Salary Remaining : $964,286
-Salary Average : $1,125,000
-Salary Average Remaining : $964,286
Wayne Simmonds $900,000 (2)
-Salary Remaining : $771,429
-Salary Average : $900,000
-Salary Average Remaining : $771,429
Alexander Romanov $894,167 (3)
-Salary Remaining : $766,429
-Salary Average : $894,167
-Salary Average Remaining : $766,429
Total Pro Players20
Salary Commitment
Year 2021 : $94,394,167
Year 2022 : $80,394,167
Year 2023 : $60,394,167
Year 2024 : $34,800,000
Salary Average Commitment
Year 2021 : $94,394,167
Year 2022 : $80,394,167
Year 2023 : $60,394,167
Year 2024 : $34,800,000
Salary Cap with 1 Way Contract
Year 2021 : $94,394,167
Year 2022 : $80,394,167
Year 2023 : $60,394,167
Year 2024 : $34,800,000

Farm Players Salaries

Artturi Lehkonen $160,700 (3)
Salary Remaining : $160,700
Salary Average : $160,700
Salary Average Remaining : $160,700
Michael McNiven $122,300 (3)
Salary Remaining : $122,300
Salary Average : $122,300
Salary Average Remaining : $122,300
Victor Mete $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Noah Dobson $89,200 (1)
Salary Remaining : $89,200
Salary Average : $89,200
Salary Average Remaining : $89,200
Cayden Primeau $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Dominik Bokk $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Kyle Capobianco $75,500 (1)
Salary Remaining : $75,500
Salary Average : $75,500
Salary Average Remaining : $75,500
Otto Koivula $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Lukas Vejdemo $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jacob Moverare $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Sami Niku $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players11
Salary Commitment
Year 2021 : $1,039,616
Year 2022 : $457,416
Year 2023 : $457,416
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,039,616
Year 2022 : $457,416
Year 2023 : $457,416
Year 2024 : $0

Shitbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Kat Club
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,407,889
Farm Players Total Salaries$1,991,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$676,617
Pro Estimated Expenses$101,492,550
Farm Remaining Season Days150
Farm Expenses Per Days$11,382
Farm Estimated Expenses$1,707,300
Estimated Season Expenses$103,199,850
Season Salary Cap$120,399,739
Estimate Under Maximum Salary Cap of $114,800,000-$5,599,739
Estimate Over Minimum Salary Cap of $84,800,000 $35,599,739
Current Bank Account$90,608,943
Projected Bank Account-$12,590,907

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (7)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $7,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $7,714,286
Candyballs Bushmeat $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Logan Couture $8,000,000 (6)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Victor Hedman $7,875,000 (4)
-Salary Remaining : $6,750,000
-Salary Average : $7,875,000
-Salary Average Remaining : $6,750,000
Vladimir Tarasenko $7,500,000 (2)
-Salary Remaining : $6,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $6,428,571
Mathew Barzal $7,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Johnny Gaudreau $6,750,000 (1)
-Salary Remaining : $5,785,714
-Salary Average : $6,750,000
-Salary Average Remaining : $5,785,714
David Pastrnak $6,666,666 (2)
-Salary Remaining : $5,714,285
-Salary Average : $6,666,666
-Salary Average Remaining : $5,714,285
Dylan Larkin $6,100,000 (2)
-Salary Remaining : $5,228,571
-Salary Average : $6,100,000
-Salary Average Remaining : $5,228,571
Jonathan Huberdeau $5,900,000 (2)
-Salary Remaining : $5,057,143
-Salary Average : $5,900,000
-Salary Average Remaining : $5,057,143
Igor Shesterkin $5,666,667 (4)
-Salary Remaining : $4,857,143
-Salary Average : $5,666,667
-Salary Average Remaining : $4,857,143
Oliver Bjorkstrand $5,400,000 (5)
-Salary Remaining : $4,628,571
-Salary Average : $5,400,000
-Salary Average Remaining : $4,628,571
Hampus Lindholm $5,205,556 (1)
-Salary Remaining : $4,461,905
-Salary Average : $5,205,556
-Salary Average Remaining : $4,461,905
Charlie McAvoy $4,900,000 (1)
-Salary Remaining : $4,200,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,200,000
Filip Hronek $4,713,000 (4)
-Salary Remaining : $4,039,714
-Salary Average : $4,713,000
-Salary Average Remaining : $4,039,714
Ryan Suter $3,650,000 (4)
-Salary Remaining : $3,128,571
-Salary Average : $3,650,000
-Salary Average Remaining : $3,128,571
Vladislav Gavrikov $2,800,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,400,000
Nick Bonino $2,050,000 (2)
-Salary Remaining : $1,757,143
-Salary Average : $2,050,000
-Salary Average Remaining : $1,757,143
Jason Robertson $1,231,000 (2)
-Salary Remaining : $1,055,143
-Salary Average : $1,231,000
-Salary Average Remaining : $1,055,143
Total Pro Players20
Salary Commitment
Year 2021 : $118,407,889
Year 2022 : $101,552,333
Year 2023 : $53,804,667
Year 2024 : $53,804,667
Salary Average Commitment
Year 2021 : $118,407,889
Year 2022 : $101,552,333
Year 2023 : $53,804,667
Year 2024 : $53,804,667
Salary Cap with 1 Way Contract
Year 2021 : $118,407,889
Year 2022 : $101,552,333
Year 2023 : $53,804,667
Year 2024 : $53,804,667

Farm Players Salaries

Kaapo Kakko $211,400 (2)
Salary Remaining : $211,400
Salary Average : $211,400
Salary Average Remaining : $211,400
Ryan McLeod $163,900 (2)
Salary Remaining : $163,900
Salary Average : $163,900
Salary Average Remaining : $163,900
Troy Terry $145,000 (2)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Sasha Chmelevski $134,400 (2)
Salary Remaining : $134,400
Salary Average : $134,400
Salary Average Remaining : $134,400
Owen Tippett $109,400 (1)
Salary Remaining : $109,400
Salary Average : $109,400
Salary Average Remaining : $109,400
Alexei Melnichuk $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Quinton Byfield $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Cole Perfetti $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
John Leonard $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Thomas Harley $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Filip Zadina $89,417 (1)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Klim Kostin $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Erik Brannstrom $86,333 (1)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Aleksi Heimosalmi $85,083 (3)
Salary Remaining : $85,083
Salary Average : $85,083
Salary Average Remaining : $85,083
Cal Foote $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Conor Timmins $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vladislav Kolyachonok $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Nicolas Hague $79,167 (1)
Salary Remaining : $79,167
Salary Average : $79,167
Salary Average Remaining : $79,167
Vitaly Kravtsov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2021 : $1,991,850
Year 2022 : $1,541,200
Year 2023 : $439,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,991,850
Year 2022 : $1,541,200
Year 2023 : $439,000
Year 2024 : $0

Stinky Badgers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnal Pouch
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $49 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,108,332
Farm Players Total Salaries$1,721,483
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$634,905
Pro Estimated Expenses$95,235,750
Farm Remaining Season Days150
Farm Expenses Per Days$9,837
Farm Estimated Expenses$1,475,550
Estimated Season Expenses$96,711,300
Season Salary Cap$112,829,815
Estimate Under Maximum Salary Cap of $114,800,000$1,970,185
Estimate Over Minimum Salary Cap of $84,800,000 $28,029,815
Current Bank Account$73,389,901
Projected Bank Account-$23,321,399

Pro Players Salaries

Tyler Seguin $9,850,000 (6)
-Salary Remaining : $8,442,857
-Salary Average : $9,850,000
-Salary Average Remaining : $8,442,857
Jamie Benn $9,500,000 (4)
-Salary Remaining : $8,142,857
-Salary Average : $9,500,000
-Salary Average Remaining : $8,142,857
Douche Larouche $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Matt Duchene $8,000,000 (5)
-Salary Remaining : $6,857,143
-Salary Average : $8,000,000
-Salary Average Remaining : $6,857,143
Evander Kane $7,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Ryan McDonagh $6,750,000 (5)
-Salary Remaining : $5,785,714
-Salary Average : $6,750,000
-Salary Average Remaining : $5,785,714
Justin Faulk $6,500,000 (6)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Brayden Schenn $6,500,000 (7)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Jaden Schwartz $5,500,000 (5)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Kyle Palmieri $5,000,000 (4)
-Salary Remaining : $4,285,714
-Salary Average : $5,000,000
-Salary Average Remaining : $4,285,714
Damon Severson $4,166,666 (2)
-Salary Remaining : $3,571,428
-Salary Average : $4,166,666
-Salary Average Remaining : $3,571,428
Anthony Beauvillier $4,150,000 (3)
-Salary Remaining : $3,557,143
-Salary Average : $4,150,000
-Salary Average Remaining : $3,557,143
Nick Foligno $3,800,000 (2)
-Salary Remaining : $3,257,143
-Salary Average : $3,800,000
-Salary Average Remaining : $3,257,143
Boone Jenner $3,750,000 (4)
-Salary Remaining : $3,214,286
-Salary Average : $3,750,000
-Salary Average Remaining : $3,214,286
Chris Tierney $3,500,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Chris Driedger $3,500,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,000,000
Philipp Grubauer $3,333,333 (2)
-Salary Remaining : $2,857,143
-Salary Average : $3,333,333
-Salary Average Remaining : $2,857,143
Marcus Foligno $3,100,000 (2)
-Salary Remaining : $2,657,143
-Salary Average : $3,100,000
-Salary Average Remaining : $2,657,143
Carson Soucy $2,750,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Philippe Myers $2,550,000 (2)
-Salary Remaining : $2,185,714
-Salary Average : $2,550,000
-Salary Average Remaining : $2,185,714
Ryan Hartman $1,700,000 (3)
-Salary Remaining : $1,457,143
-Salary Average : $4,296,000
-Salary Average Remaining : $3,682,286
Michael McLeod $975,000 (2)
-Salary Remaining : $835,714
-Salary Average : $975,000
-Salary Average Remaining : $835,714
Alexandre Carrier $733,333 (2)
-Salary Remaining : $628,571
-Salary Average : $733,333
-Salary Average Remaining : $628,571
Total Pro Players23
Salary Commitment
Year 2021 : $111,108,332
Year 2022 : $107,608,332
Year 2023 : $77,700,000
Year 2024 : $68,350,000
Salary Average Commitment
Year 2021 : $113,704,332
Year 2022 : $110,204,332
Year 2023 : $80,296,000
Year 2024 : $68,350,000
Salary Cap with 1 Way Contract
Year 2021 : $111,108,332
Year 2022 : $107,608,332
Year 2023 : $77,700,000
Year 2024 : $68,350,000

Farm Players Salaries

Ivan Barbashev $225,000 (2)
Salary Remaining : $225,000
Salary Average : $225,000
Salary Average Remaining : $225,000
Sammy Blais $150,000 (1)
Salary Remaining : $150,000
Salary Average : $150,000
Salary Average Remaining : $150,000
Ondrej Kase $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Bode Wilde $102,800 (3)
Salary Remaining : $102,800
Salary Average : $102,800
Salary Average Remaining : $102,800
Jacob Perreault $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mason Appleton $90,000 (1)
Salary Remaining : $90,000
Salary Average : $84,100
Salary Average Remaining : $84,100
Brett Leason $84,250 (1)
Salary Remaining : $84,250
Salary Average : $94,500
Salary Average Remaining : $94,500
Nicolas Beaudin $83,100 (1)
Salary Remaining : $83,100
Salary Average : $83,100
Salary Average Remaining : $83,100
Hunter Jones $82,583 (3)
Salary Remaining : $82,583
Salary Average : $82,583
Salary Average Remaining : $82,583
Zack MacEwen $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Trey Fix-Wolansky $80,917 (1)
Salary Remaining : $80,917
Salary Average : $84,100
Salary Average Remaining : $84,100
Jakub Skarek $77,833 (3)
Salary Remaining : $77,833
Salary Average : $77,833
Salary Average Remaining : $77,833
Christian Wolanin $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Nicholas Merkley $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Zachary Fucale $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jimmy Schuldt $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Anthony Angello $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Jake Walman $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players18
Salary Commitment
Year 2021 : $1,721,483
Year 2022 : $655,716
Year 2023 : $355,716
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,729,016
Year 2022 : $655,716
Year 2023 : $355,716
Year 2024 : $0

Trash Pandas



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalmoral Castle
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,465,476
Farm Players Total Salaries$3,649,206
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$608,374
Pro Estimated Expenses$91,256,100
Farm Remaining Season Days150
Farm Expenses Per Days$20,853
Farm Estimated Expenses$3,127,950
Estimated Season Expenses$94,384,050
Season Salary Cap$110,114,682
Estimate Under Maximum Salary Cap of $114,800,000$4,685,318
Estimate Over Minimum Salary Cap of $84,800,000 $25,314,682
Current Bank Account$97,798,325
Projected Bank Account$3,414,275

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
-Salary Remaining : $9,000,000
-Salary Average : $10,500,000
-Salary Average Remaining : $9,000,000
Raccoon Willie $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Blake Wheeler $8,250,000 (3)
-Salary Remaining : $7,071,429
-Salary Average : $8,250,000
-Salary Average Remaining : $7,071,429
Shea Weber $7,857,143 (5)
-Salary Remaining : $6,734,694
-Salary Average : $7,857,143
-Salary Average Remaining : $6,734,694
Joe Pavelski $7,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Anders Lee $7,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,000,000
Patrice Bergeron $6,875,000 (1)
-Salary Remaining : $5,892,857
-Salary Average : $6,875,000
-Salary Average Remaining : $5,892,857
Brent Seabrook $6,875,000 (3)
-Salary Remaining : $5,892,857
-Salary Average : $6,875,000
-Salary Average Remaining : $5,892,857
Erik Johnson $6,000,000 (2)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
Dustin Brown $5,875,000 (1)
-Salary Remaining : $5,035,714
-Salary Average : $5,875,000
-Salary Average Remaining : $5,035,714
Jamie Oleksiak $4,600,000 (5)
-Salary Remaining : $3,942,857
-Salary Average : $4,600,000
-Salary Average Remaining : $3,942,857
Tyson Barrie $4,500,000 (3)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Connor Murphy $4,400,000 (4)
-Salary Remaining : $3,771,429
-Salary Average : $4,400,000
-Salary Average Remaining : $3,771,429
Jonathan Bernier $4,125,000 (2)
-Salary Remaining : $3,535,714
-Salary Average : $4,125,000
-Salary Average Remaining : $3,535,714
Mike Reilly $3,000,000 (3)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Sean Kuraly $2,500,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $2,500,000
-Salary Average Remaining : $2,142,857
Mike Smith $2,200,000 (2)
-Salary Remaining : $1,885,714
-Salary Average : $2,200,000
-Salary Average Remaining : $1,885,714
Lawson Crouse $1,533,333 (1)
-Salary Remaining : $1,314,285
-Salary Average : $1,533,333
-Salary Average Remaining : $1,314,285
Austin Watson $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Jujhar Khaira $975,000 (2)
-Salary Remaining : $835,714
-Salary Average : $975,000
-Salary Average Remaining : $835,714
Jarred Tinordi $900,000 (2)
-Salary Remaining : $771,429
-Salary Average : $900,000
-Salary Average Remaining : $771,429
Tyler Bozak $750,000 (1)
-Salary Remaining : $642,857
-Salary Average : $750,000
-Salary Average Remaining : $642,857
Nic Dowd $750,000 (1)
-Salary Remaining : $642,857
-Salary Average : $750,000
-Salary Average Remaining : $642,857
Total Pro Players23
Salary Commitment
Year 2021 : $106,465,476
Year 2022 : $83,682,143
Year 2023 : $48,982,143
Year 2024 : $26,357,143
Salary Average Commitment
Year 2021 : $106,465,476
Year 2022 : $83,682,143
Year 2023 : $48,982,143
Year 2024 : $26,357,143
Salary Cap with 1 Way Contract
Year 2021 : $106,465,476
Year 2022 : $83,682,143
Year 2023 : $48,982,143
Year 2024 : $26,357,143

Farm Players Salaries

Ron Hainsey $512,500 (1)
Salary Remaining : $512,500
Salary Average : $512,500
Salary Average Remaining : $512,500
Kris Russell $480,300 (2)
Salary Remaining : $480,300
Salary Average : $480,300
Salary Average Remaining : $480,300
Markus Nutivaara $270,000 (1)
Salary Remaining : $270,000
Salary Average : $270,000
Salary Average Remaining : $270,000
Zemgus Girgensons $220,000 (2)
Salary Remaining : $220,000
Salary Average : $220,000
Salary Average Remaining : $220,000
Braden Holtby $200,000 (1)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Brian Elliott $194,300 (2)
Salary Remaining : $194,300
Salary Average : $194,300
Salary Average Remaining : $194,300
Adam Ruzicka $186,000 (2)
Salary Remaining : $186,000
Salary Average : $186,000
Salary Average Remaining : $186,000
Zach Aston-Reese $172,500 (1)
Salary Remaining : $172,500
Salary Average : $172,500
Salary Average Remaining : $172,500
Michael Spacek $172,300 (2)
Salary Remaining : $172,300
Salary Average : $172,300
Salary Average Remaining : $172,300
Kyle Turris $165,000 (1)
Salary Remaining : $165,000
Salary Average : $165,000
Salary Average Remaining : $165,000
Johan Larsson $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Oliwer Kaski $114,000 (1)
Salary Remaining : $114,000
Salary Average : $114,000
Salary Average Remaining : $114,000
Christian Fischer $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Curtis Hall $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Martin Pospisil $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Zach Bogosian $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tarmo Reunanen $80,917 (3)
Salary Remaining : $80,917
Salary Average : $80,917
Salary Average Remaining : $80,917
Arturs Silovs $78,889 (1)
Salary Remaining : $78,889
Salary Average : $78,889
Salary Average Remaining : $78,889
Zach Senyshyn $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jonathan Dahlen $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Jakub Zboril $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Nico Sturm $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Total Farm Players22
Salary Commitment
Year 2021 : $3,649,206
Year 2022 : $1,511,317
Year 2023 : $258,417
Year 2024 : $0
Salary Average Commitment
Year 2021 : $3,649,206
Year 2022 : $1,511,317
Year 2023 : $258,417
Year 2024 : $0

Warheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameCOS Torwar
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,115,727
Farm Players Total Salaries$1,862,383
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$520,661
Pro Estimated Expenses$78,099,150
Farm Remaining Season Days150
Farm Expenses Per Days$10,642
Farm Estimated Expenses$1,596,300
Estimated Season Expenses$79,695,450
Season Salary Cap$92,978,110
Estimate Under Maximum Salary Cap of $114,800,000$21,821,890
Estimate Over Minimum Salary Cap of $84,800,000 $8,178,110
Current Bank Account$66,479,221
Projected Bank Account-$13,216,229

Pro Players Salaries

Mitch Marner $10,893,000 (4)
-Salary Remaining : $9,336,857
-Salary Average : $10,893,000
-Salary Average Remaining : $9,336,857
Brock Knuckledunker $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Cam Fowler $6,500,000 (5)
-Salary Remaining : $5,571,429
-Salary Average : $6,500,000
-Salary Average Remaining : $5,571,429
Tyler Myers $6,000,000 (3)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
William Karlsson $5,900,000 (4)
-Salary Remaining : $5,057,143
-Salary Average : $5,900,000
-Salary Average Remaining : $5,057,143
Jordan Eberle $5,500,000 (3)
-Salary Remaining : $4,714,286
-Salary Average : $5,500,000
-Salary Average Remaining : $4,714,286
Jeff Carter $5,272,727 (1)
-Salary Remaining : $4,519,480
-Salary Average : $5,272,727
-Salary Average Remaining : $4,519,480
Nino Niederreiter $5,250,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
Jakob Silfverberg $5,250,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,500,000
John Marino $4,400,000 (5)
-Salary Remaining : $3,771,429
-Salary Average : $4,400,000
-Salary Average Remaining : $3,771,429
Pius Suter $3,250,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,250,000
-Salary Average Remaining : $2,785,714
Radek Faksa $3,250,000 (4)
-Salary Remaining : $2,785,714
-Salary Average : $3,250,000
-Salary Average Remaining : $2,785,714
Ryan Getzlaf $3,000,000 (1)
-Salary Remaining : $2,571,429
-Salary Average : $3,000,000
-Salary Average Remaining : $2,571,429
Robert Thomas $2,800,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,400,000
Luke Kunin $2,300,000 (1)
-Salary Remaining : $1,971,429
-Salary Average : $2,300,000
-Salary Average Remaining : $1,971,429
Adin Hill $2,175,000 (2)
-Salary Remaining : $1,864,286
-Salary Average : $2,175,000
-Salary Average Remaining : $1,864,286
Jordan Greenway $2,100,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,800,000
Justin Holl $2,000,000 (2)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Ryan Murray $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
David Kampf $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Jani Hakanpaa $1,500,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Kevin Lankinen $925,000 (3)
-Salary Remaining : $792,857
-Salary Average : $925,000
-Salary Average Remaining : $792,857
Jeremy Lauzon $850,000 (1)
-Salary Remaining : $728,571
-Salary Average : $850,000
-Salary Average Remaining : $728,571
Total Pro Players23
Salary Commitment
Year 2021 : $91,115,727
Year 2022 : $70,343,000
Year 2023 : $50,118,000
Year 2024 : $30,943,000
Salary Average Commitment
Year 2021 : $91,115,727
Year 2022 : $70,343,000
Year 2023 : $50,118,000
Year 2024 : $30,943,000
Salary Cap with 1 Way Contract
Year 2021 : $91,115,727
Year 2022 : $70,343,000
Year 2023 : $50,118,000
Year 2024 : $30,943,000

Farm Players Salaries

Antti Raanta $425,000 (2)
Salary Remaining : $425,000
Salary Average : $425,000
Salary Average Remaining : $425,000
John Moore $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Jonathon Merrill $234,700 (3)
Salary Remaining : $234,700
Salary Average : $234,700
Salary Average Remaining : $234,700
Janne Kuokkanen $182,500 (2)
Salary Remaining : $182,500
Salary Average : $182,500
Salary Average Remaining : $182,500
Ilya Mikheyev $164,500 (1)
Salary Remaining : $164,500
Salary Average : $164,500
Salary Average Remaining : $164,500
Oliver Wahlstrom $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Josh Brook $94,100 (1)
Salary Remaining : $94,100
Salary Average : $94,100
Salary Average Remaining : $94,100
Jean-Luc Foudy $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Blake Lizotte $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Garrett Pilon $75,000 (2)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Darren Raddysh $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Mitchell Stephens $73,750 (1)
Salary Remaining : $73,750
Salary Average : $73,750
Salary Average Remaining : $73,750
Total Farm Players12
Salary Commitment
Year 2021 : $1,862,383
Year 2022 : $1,280,033
Year 2023 : $322,533
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,862,383
Year 2022 : $1,280,033
Year 2023 : $322,533
Year 2024 : $0

Wuhan Clan



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorona Place
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20500

Income

Home Games Left36
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,583,000
Farm Players Total Salaries$1,905,779
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days150
Pro Expenses Per Days$557,617
Pro Estimated Expenses$83,642,550
Farm Remaining Season Days150
Farm Expenses Per Days$10,890
Farm Estimated Expenses$1,633,500
Estimated Season Expenses$85,276,050
Season Salary Cap$99,488,779
Estimate Under Maximum Salary Cap of $114,800,000$15,311,221
Estimate Over Minimum Salary Cap of $84,800,000 $14,688,779
Current Bank Account$133,133,736
Projected Bank Account$47,857,686

Pro Players Salaries

Dougie Hamilton $9,000,000 (7)
-Salary Remaining : $7,714,286
-Salary Average : $9,000,000
-Salary Average Remaining : $7,714,286
Joaquin Guzman $8,500,000 (2)
-Salary Remaining : $7,285,714
-Salary Average : $8,500,000
-Salary Average Remaining : $7,285,714
Aaron Ekblad $7,500,000 (4)
-Salary Remaining : $6,428,571
-Salary Average : $7,500,000
-Salary Average Remaining : $6,428,571
Adam Lowry $7,470,000 (4)
-Salary Remaining : $6,402,857
-Salary Average : $7,470,000
-Salary Average Remaining : $6,402,857
Elias Pettersson $7,114,000 (4)
-Salary Remaining : $6,097,714
-Salary Average : $7,114,000
-Salary Average Remaining : $6,097,714
Matt Murray $6,250,000 (3)
-Salary Remaining : $5,357,143
-Salary Average : $6,250,000
-Salary Average Remaining : $5,357,143
Brock Nelson $6,000,000 (4)
-Salary Remaining : $5,142,857
-Salary Average : $6,000,000
-Salary Average Remaining : $5,142,857
David Krejci $5,712,000 (3)
-Salary Remaining : $4,896,000
-Salary Average : $5,712,000
-Salary Average Remaining : $4,896,000
Tyler Bertuzzi $4,750,000 (2)
-Salary Remaining : $4,071,429
-Salary Average : $4,750,000
-Salary Average Remaining : $4,071,429
Kevin Labanc $4,725,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,725,000
-Salary Average Remaining : $4,050,000
Tomas Tatar $4,500,000 (2)
-Salary Remaining : $3,857,143
-Salary Average : $4,500,000
-Salary Average Remaining : $3,857,143
Niklas Hjalmarsson $4,358,000 (2)
-Salary Remaining : $3,735,429
-Salary Average : $4,358,000
-Salary Average Remaining : $3,735,429
Mirco Mueller $3,644,000 (2)
-Salary Remaining : $3,123,429
-Salary Average : $3,644,000
-Salary Average Remaining : $3,123,429
James Reimer $3,400,000 (2)
-Salary Remaining : $2,914,286
-Salary Average : $3,400,000
-Salary Average Remaining : $2,914,286
Craig Smith $3,100,000 (2)
-Salary Remaining : $2,657,143
-Salary Average : $3,100,000
-Salary Average Remaining : $2,657,143
Richard Panik $2,750,000 (2)
-Salary Remaining : $2,357,143
-Salary Average : $2,750,000
-Salary Average Remaining : $2,357,143
Jason Dickinson $2,650,000 (3)
-Salary Remaining : $2,271,429
-Salary Average : $2,650,000
-Salary Average Remaining : $2,271,429
Mark Borowiecki $2,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $2,000,000
-Salary Average Remaining : $1,714,286
Travis Dermott $1,500,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $1,500,000
-Salary Average Remaining : $1,285,714
Michael Rasmussen $1,460,000 (3)
-Salary Remaining : $1,251,429
-Salary Average : $1,460,000
-Salary Average Remaining : $1,251,429
Jacob Larsson $1,200,000 (1)
-Salary Remaining : $1,028,571
-Salary Average : $1,200,000
-Salary Average Remaining : $1,028,571
Joshua Norris $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players22
Salary Commitment
Year 2021 : $97,583,000
Year 2022 : $94,383,000
Year 2023 : $57,881,000
Year 2024 : $37,084,000
Salary Average Commitment
Year 2021 : $97,583,000
Year 2022 : $94,383,000
Year 2023 : $57,881,000
Year 2024 : $37,084,000
Salary Cap with 1 Way Contract
Year 2021 : $97,583,000
Year 2022 : $94,383,000
Year 2023 : $57,881,000
Year 2024 : $37,084,000

Farm Players Salaries

Milan Lucic $525,000 (2)
Salary Remaining : $525,000
Salary Average : $525,000
Salary Average Remaining : $525,000
Derrick Pouliot $144,000 (3)
Salary Remaining : $144,000
Salary Average : $144,000
Salary Average Remaining : $144,000
Tage Thompson $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
A.J. Greer $119,500 (3)
Salary Remaining : $119,500
Salary Average : $119,500
Salary Average Remaining : $119,500
Zachary Jones $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jack Quinn $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Connor McMichael $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Liam Foudy $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Spencer Martin $88,100 (3)
Salary Remaining : $88,100
Salary Average : $88,100
Salary Average Remaining : $88,100
Alexander Nylander $87,413 (1)
Salary Remaining : $87,413
Salary Average : $87,413
Salary Average Remaining : $87,413
Jonah Gadjovich $78,333 (1)
Salary Remaining : $78,333
Salary Average : $78,333
Salary Average Remaining : $78,333
Remi Elie $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Gustav Olofsson $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Justin Bailey $75,000 (1)
Salary Remaining : $75,000
Salary Average : $75,000
Salary Average Remaining : $75,000
Gabriel Carlsson $72,500 (1)
Salary Remaining : $72,500
Salary Average : $72,500
Salary Average Remaining : $72,500
Tim Soderlund $62,100 (1)
Salary Remaining : $62,100
Salary Average : $62,100
Salary Average Remaining : $62,100
Fabian Zetterlund $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 2021 : $1,905,779
Year 2022 : $1,380,434
Year 2023 : $715,434
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,905,779
Year 2022 : $1,380,434
Year 2023 : $715,434
Year 2024 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $114,800,000
Available Cap Space

Over Minimum of
$84,800,000

Pro Players

Farm Players

Total Players

Aardwolves $97,990,036 $107,448,711 $7,351,289 $22,648,711 201636
Aces $106,618,795 $102,999,773 $11,800,227 $18,199,773 231639
Apsos $112,558,146 $97,729,199 $17,070,801 $12,929,199 202343
Chiefs $88,041,164 $113,864,284 $935,716 $29,064,284 231235
Cunts $122,501,669 $95,434,496 $19,365,504 $10,634,496 231033
Fletushkas $104,092,094 $102,477,171 $12,322,829 $17,677,171 231033
Flyers $85,692,142 $109,564,934 $5,235,066 $24,764,934 231639
Fucksticks $58,373,032 $110,307,681 $4,492,319 $25,507,681 211738
Giants $51,702,529 $115,672,812 -$872,812 $30,872,812 231942
Gladiators $78,047,695 $104,546,056 $10,253,944 $19,746,056 221638
Jets $78,968,310 $113,150,766 $1,649,234 $28,350,766 231538
Mariners $89,590,053 $99,176,307 $15,623,693 $14,376,307 231437
Meltdown $39,682,959 $91,408,512 $23,391,488 $6,608,512 232043
Mongoloids $69,821,437 $118,627,949 -$3,827,949 $33,827,949 221638
Oilers $67,197,796 $112,264,966 $2,535,034 $27,464,966 221840
Phantoms $124,898,665 $107,030,239 $7,769,761 $22,230,239 231538
Riots $98,911,419 $95,433,783 $19,366,217 $10,633,783 201131
Shitbirds $90,608,943 $120,399,739 -$5,599,739 $35,599,739 202040
Stinky Badgers $73,389,901 $112,829,815 $1,970,185 $28,029,815 231841
Trash Pandas $97,798,325 $110,114,682 $4,685,318 $25,314,682 232245
Warheads $66,479,221 $92,978,110 $21,821,890 $8,178,110 231235
Wuhan Clan $133,133,736 $99,488,779 $15,311,221 $14,688,779 221739